Gaming and Leisure Properties, Inc. (GLPI)

Basic

  • Market Cap

    $12.66B

  • EV

    $19.43B

  • Shares Out

    267.02M

  • Revenue

    $1,407.75M

  • Employees

    17

Margins

  • Gross

    96.43%

  • EBITDA

    93.95%

  • Operating

    74.74%

  • Pre-Tax

    52.52%

  • Net

    50.94%

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    5.34%

  • ROE

    17.91%

  • ROCE

    8.65%

  • ROIC

    8.68%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • P/FFO

    —

  • P/Adjusted FFO

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $53.44

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $5.38

  • Earnings (Dil)

    $2.73

  • FCF

    —

  • Book Value

    $14.83

Growth (CAGR)

  • Rev 3Yr

    7.22%

  • Rev 5Yr

    7.23%

  • Rev 10Yr

    23.83%

  • Dil EPS 3Yr

    9.53%

  • Dil EPS 5Yr

    8.66%

  • Dil EPS 10Yr

    37.41%

  • Rev Fwd 2Yr

    5.73%

  • EBITDA Fwd 2Yr

    5.1%

  • EPS Fwd 2Yr

    1.93%

  • EPS LT Growth Est

    3.72%

Dividends

  • Yield

    —

  • Payout

    104.97%

  • DPS

    $2.88

  • DPS Growth 3Yr

    3.41%

  • DPS Growth 5Yr

    2.67%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    3.12%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

835.1

996.2

1,031.0

1,106.7

1,173.4

1,257.7

Interest And Invest. Income

88.1

28.9

19.1

—

138.3

150.1

Other Revenues, Total

132.5

128.4

103.0

109.7

—

—

Total Revenues

1,055.7

1,153.5

1,153.2

1,216.4

1,311.7

1,407.8

Total Revenues % Chg.

8.7%

9.3%

-0.0%

5.5%

7.8%

10.5%

Cost of Goods Sold, Total

194.2

130.1

85.7

98.7

55.9

50.2

Gross Profit

861.5

1,023.3

1,067.4

1,117.7

1,255.7

1,357.5

Selling General & Admin Expenses, Total

70.8

65.4

68.6

61.2

51.3

54.0

Depreciation & Amortization

137.1

240.4

231.0

236.4

238.7

256.8

Other Operating Expenses

—

—

—

—

—

-5.5

Other Operating Expenses, Total

207.9

305.8

299.5

297.7

290.0

305.4

Operating Income

653.6

717.5

767.9

820.0

965.7

1,052.2

Interest Expense, Total

-247.7

-301.5

-282.1

-283.0

-309.3

-317.1

Interest And Investment Income

1.8

0.8

0.6

0.2

1.9

8.1

Net Interest Expenses

-245.9

-300.8

-281.6

-282.8

-307.4

-309.0

EBT, Excl. Unusual Items

407.7

416.8

486.3

537.2

658.3

743.2

Impairment of Goodwill

-59.5

—

—

—

—

—

Gain (Loss) On Sale Of Assets

-0.3

-0.1

41.4

21.8

67.5

0.0

Asset Writedown

—

—

—

—

-3.3

-3.3

Insurance Settlements

—

—

—

3.5

—

—

Other Unusual Items

-3.5

-21.0

-18.1

—

-2.2

-0.6

EBT, Incl. Unusual Items

344.5

395.6

509.6

562.4

720.3

739.4

Income Tax Expense

5.0

4.8

3.9

28.3

17.1

1.7

Earnings From Continuing Operations

339.5

390.9

505.7

534.1

703.3

737.7

Minority Interest

—

—

—

-0.0

-18.6

-20.6

Net Income

339.5

390.9

505.7

534.0

684.7

717.1

Preferred Dividend and Other Adjustments

0.5

0.6

0.6

0.3

0.4

0.4

Net Income to Common Incl Extra Items

339.0

390.3

505.1

533.7

684.2

716.7

Net Income to Common Excl. Extra Items

339.0

390.3

505.1

533.7

684.2

716.7

Total Shares Outstanding

214.2

214.7

232.5

247.2

260.7

267.0

Weighted Avg. Shares Outstanding

213.7

214.7

218.8

235.5

252.7

261.7

Weighted Avg. Shares Outstanding Dil

214.8

215.8

219.8

236.2

253.8

262.8

EPS

1.6

1.8

2.3

2.3

2.7

2.7

EPS Diluted

1.6

1.8

2.3

2.3

2.7

2.7

EBITDA

801.9

976.5

1,010.9

1,072.1

1,220.3

1,322.6