Honeywell International Inc. (HON)

Basic

  • Market Cap

    $128.07B

  • EV

    $141.99B

  • Shares Out

    659.25M

  • Revenue

    $36.41B

  • Employees

    97,000

Margins

  • Gross

    33.97%

  • EBITDA

    23.93%

  • Operating

    20.71%

  • Pre-Tax

    18.79%

  • Net

    14.87%

  • FCF

    10.53%

Returns (5Yr Avg)

  • ROA

    7.49%

  • ROE

    31%

  • ROCE

    17.4%

  • ROIC

    13.31%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $213.24

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $54.62

  • Earnings (Dil)

    $8.06

  • FCF

    $5.71

  • Book Value

    $26.14

Growth (CAGR)

  • Rev 3Yr

    3.09%

  • Rev 5Yr

    -3.24%

  • Rev 10Yr

    -0.49%

  • Dil EPS 3Yr

    4.93%

  • Dil EPS 5Yr

    19.42%

  • Dil EPS 10Yr

    7.14%

  • Rev Fwd 2Yr

    4.8%

  • EBITDA Fwd 2Yr

    4.77%

  • EPS Fwd 2Yr

    6.74%

  • EPS LT Growth Est

    7.76%

Dividends

  • Yield

    —

  • Payout

    50.72%

  • DPS

    $4.12

  • DPS Growth 3Yr

    4.6%

  • DPS Growth 5Yr

    6.69%

  • DPS Growth 10Yr

    9.65%

  • DPS Growth Fwd 2Yr

    6.29%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

41,802.0

36,709.0

32,637.0

34,392.0

35,466.0

36,408.0

Total Revenues % Chg.

3.1%

-12.2%

-11.1%

5.4%

3.1%

4.2%

Cost of Goods Sold, Total

29,046.0

24,339.0

22,169.0

23,394.0

23,825.0

24,041.0

Gross Profit

12,756.0

12,370.0

10,468.0

10,998.0

11,641.0

12,367.0

Selling General & Admin Expenses, Total

4,854.0

4,866.0

3,814.0

3,525.0

4,571.0

4,855.0

R&D Expenses

—

—

—

—

—

-27.0

Other Operating Expenses, Total

4,854.0

4,866.0

3,814.0

3,525.0

4,571.0

4,828.0

Operating Income

7,902.0

7,504.0

6,654.0

7,473.0

7,070.0

7,539.0

Interest Expense, Total

-367.0

-376.0

-359.0

-343.0

-414.0

-718.0

Interest And Investment Income

217.0

255.0

107.0

102.0

138.0

302.0

Net Interest Expenses

-150.0

-121.0

-252.0

-241.0

-276.0

-416.0

Income (Loss) On Equity Invest.

50.0

52.0

66.0

67.0

61.0

79.0

Currency Exchange Gains (Loss)

63.0

139.0

68.0

-25.0

-48.0

-25.0

Other Non Operating Income (Expenses)

-57.0

-14.0

-521.0

19.0

-405.0

-391.0

EBT, Excl. Unusual Items

7,808.0

7,560.0

6,015.0

7,293.0

6,402.0

6,786.0

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

—

-1.0

-3.0

102.0

22.0

12.0

Legal Settlements

—

—

—

-160.0

-45.0

5.0

Other Unusual Items

-321.0

—

—

—

—

39.0

EBT, Incl. Unusual Items

7,487.0

7,559.0

6,012.0

7,235.0

6,379.0

6,842.0

Income Tax Expense

659.0

1,329.0

1,147.0

1,625.0

1,412.0

1,397.0

Earnings From Continuing Operations

6,828.0

6,230.0

4,865.0

5,610.0

4,967.0

5,445.0

Minority Interest

-63.0

-87.0

-86.0

-68.0

-1.0

-31.0

Net Income

6,765.0

6,143.0

4,779.0

5,542.0

4,966.0

5,414.0

Net Income to Common Incl Extra Items

6,765.0

6,143.0

4,779.0

5,542.0

4,966.0

5,414.0

Net Income to Common Excl. Extra Items

6,765.0

6,143.0

4,779.0

5,542.0

4,966.0

5,414.0

Total Shares Outstanding

729.6

711.1

696.8

684.8

667.6

659.3

Weighted Avg. Shares Outstanding

743.0

721.0

704.1

692.3

677.1

666.5

Weighted Avg. Shares Outstanding Dil

753.0

730.3

711.2

700.4

683.1

671.9

EPS

9.1

8.5

6.8

8.0

7.3

8.1

EPS Diluted

9.0

8.4

6.7

7.9

7.3

8.1

EBITDA

9,018.0

8,592.0

7,656.0

8,696.0

8,274.0

8,713.0