Host Hotels & Resorts, Inc. (HST)

Basic

  • Market Cap

    $12.5B

  • EV

    $16.52B

  • Shares Out

    705.44M

  • Revenue

    $5,258M

  • Employees

    165

Margins

  • Gross

    29.95%

  • EBITDA

    27.86%

  • Operating

    14.99%

  • Pre-Tax

    15.04%

  • Net

    14.36%

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    1.37%

  • ROE

    5.09%

  • ROCE

    2.26%

  • ROIC

    2.73%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • P/FFO

    —

  • P/Adjusted FFO

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $20.19

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $7.38

  • Earnings (Dil)

    $1.05

  • FCF

    —

  • Book Value

    $9.74

Growth (CAGR)

  • Rev 3Yr

    25.47%

  • Rev 5Yr

    -1.05%

  • Rev 10Yr

    -0.42%

  • Dil EPS 3Yr

    8.15%

  • Dil EPS 5Yr

    -2.32%

  • Dil EPS 10Yr

    17.52%

  • Rev Fwd 2Yr

    5.26%

  • EBITDA Fwd 2Yr

    3.2%

  • EPS Fwd 2Yr

    1.99%

  • EPS LT Growth Est

    34.7%

Dividends

  • Yield

    —

  • Payout

    53.77%

  • DPS

    $0.57

  • DPS Growth 3Yr

    12.53%

  • DPS Growth 5Yr

    -6.55%

  • DPS Growth 10Yr

    3.1%

  • DPS Growth Fwd 2Yr

    50.05%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

3,547.0

3,431.0

976.0

1,858.0

3,014.0

3,210.0

Other Revenues, Total

2,007.0

2,052.0

614.0

1,063.0

1,896.0

2,048.0

Total Revenues

5,554.0

5,483.0

1,590.0

2,921.0

4,910.0

5,258.0

Total Revenues % Chg.

2.5%

-1.3%

-71.0%

83.7%

68.1%

13.3%

Cost of Goods Sold, Total

3,953.0

3,892.0

1,819.0

2,277.0

3,380.0

3,683.0

Gross Profit

1,601.0

1,591.0

-229.0

644.0

1,530.0

1,575.0

Selling General & Admin Expenses, Total

104.0

107.0

89.0

99.0

107.0

110.0

Depreciation & Amortization

684.0

662.0

665.0

670.0

664.0

677.0

Other Operating Expenses, Total

788.0

769.0

754.0

769.0

771.0

787.0

Operating Income

813.0

822.0

-983.0

-125.0

759.0

788.0

Interest Expense, Total

-176.0

-222.0

-194.0

-191.0

-156.0

-185.0

Interest And Investment Income

15.0

32.0

8.0

2.0

30.0

69.0

Net Interest Expenses

-161.0

-190.0

-186.0

-189.0

-126.0

-116.0

Currency Exchange Gains (Loss)

—

—

—

—

—

—

Other Non Operating Income (Expenses)

237.0

339.0

208.0

-1.0

-1.0

-20.0

EBT, Excl. Unusual Items

889.0

971.0

-961.0

-315.0

632.0

652.0

Restructuring Charges

—

—

—

-10.0

2.0

4.0

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

665.0

—

—

307.0

18.0

88.0

Asset Writedown

-260.0

-14.0

—

-92.0

—

—

Insurance Settlements

7.0

5.0

—

8.0

17.0

57.0

Legal Settlements

—

—

—

—

—

-10.0

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

1,301.0

962.0

-961.0

-102.0

669.0

791.0

Income Tax Expense

150.0

30.0

-220.0

-91.0

26.0

24.0

Earnings From Continuing Operations

1,151.0

932.0

-741.0

-11.0

643.0

767.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-64.0

-12.0

9.0

—

-10.0

-12.0

Net Income

1,087.0

920.0

-732.0

-11.0

633.0

755.0

Net Income to Common Incl Extra Items

1,087.0

920.0

-732.0

-11.0

633.0

755.0

Net Income to Common Excl. Extra Items

1,087.0

920.0

-732.0

-11.0

633.0

755.0

Total Shares Outstanding

740.4

713.4

705.4

714.1

713.4

705.4

Weighted Avg. Shares Outstanding

739.8

730.3

705.9

710.3

714.7

712.2

Weighted Avg. Shares Outstanding Dil

740.6

731.1

705.9

710.3

717.5

714.7

EPS

1.5

1.3

-1.0

-0.0

0.9

1.1

EPS Diluted

1.5

1.3

-1.0

-0.0

0.9

1.0

EBITDA

1,497.0

1,484.0

-318.0

545.0

1,423.0

1,465.0