Intel Corporation (INTC)

Basic

  • Market Cap

    $176.73B

  • EV

    $203.34B

  • Shares Out

    4,216M

  • Revenue

    $52.86B

  • Employees

    131,900

Margins

  • Gross

    38.14%

  • EBITDA

    15.69%

  • Operating

    -3.94%

  • Pre-Tax

    -5.34%

  • Net

    -3.11%

  • FCF

    -19.69%

Returns (5Yr Avg)

  • ROA

    8.38%

  • ROE

    22.79%

  • ROCE

    15.8%

  • ROIC

    15.27%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $38.16

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $12.69

  • Earnings (Dil)

    -$0.39

  • FCF

    -$2.5

  • Book Value

    $24.15

Growth (CAGR)

  • Rev 3Yr

    -12.2%

  • Rev 5Yr

    -5.26%

  • Rev 10Yr

    0.1%

  • Dil EPS 3Yr

    -57.41%

  • Dil EPS 5Yr

    -34.2%

  • Dil EPS 10Yr

    -14.31%

  • Rev Fwd 2Yr

    -1.56%

  • EBITDA Fwd 2Yr

    -2.91%

  • EPS Fwd 2Yr

    1.73%

  • EPS LT Growth Est

    2.33%

Dividends

  • Yield

    —

  • Payout

    -248.28%

  • DPS

    $0.98

  • DPS Growth 3Yr

    -9.11%

  • DPS Growth 5Yr

    -3.52%

  • DPS Growth 10Yr

    0.86%

  • DPS Growth Fwd 2Yr

    -41.28%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

70,848.0

71,965.0

77,867.0

79,024.0

63,054.0

52,864.0

Total Revenues % Chg.

12.9%

1.6%

8.2%

1.5%

-20.2%

-24.0%

Cost of Goods Sold, Total

27,111.0

29,825.0

34,255.0

35,209.0

36,188.0

32,700.0

Gross Profit

43,737.0

42,140.0

43,612.0

43,815.0

26,866.0

20,164.0

Selling General & Admin Expenses, Total

6,950.0

6,350.0

6,180.0

6,543.0

7,002.0

5,723.0

R&D Expenses

13,543.0

13,362.0

13,556.0

15,190.0

17,528.0

16,523.0

Depreciation & Amortization

—

—

—

—

—

—

Amortization of Goodwill and Intangible Assets

—

—

—

—

—

—

Other Operating Expenses, Total

20,493.0

19,712.0

19,736.0

21,733.0

24,530.0

22,246.0

Operating Income

23,244.0

22,428.0

23,876.0

22,082.0

2,336.0

-2,082.0

Interest Expense, Total

-468.0

-489.0

-629.0

-597.0

-496.0

-760.0

Interest And Investment Income

438.0

483.0

272.0

144.0

589.0

1,253.0

Net Interest Expenses

-30.0

-6.0

-357.0

-453.0

93.0

493.0

Currency Exchange Gains (Loss)

372.0

204.0

-572.0

677.0

1,492.0

7.0

Other Non Operating Income (Expenses)

-713.0

-404.0

425.0

-706.0

-419.0

1,234.0

EBT, Excl. Unusual Items

22,873.0

22,222.0

23,372.0

21,600.0

3,502.0

-348.0

Restructuring Charges

72.0

-393.0

-124.0

-286.0

-1,038.0

-579.0

Merger & Related Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

-125.0

1,539.0

1,904.0

2,729.0

4,268.0

140.0

Gain (Loss) On Sale Of Assets

497.0

690.0

—

—

—

-1,072.0

Asset Writedown

—

—

-7.0

-49.0

-151.0

-97.0

Legal Settlements

—

—

-67.0

-2,291.0

1,187.0

-866.0

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

23,317.0

24,058.0

25,078.0

21,703.0

7,768.0

-2,822.0

Income Tax Expense

2,264.0

3,010.0

4,179.0

1,835.0

-249.0

-1,176.0

Earnings From Continuing Operations

21,053.0

21,048.0

20,899.0

19,868.0

8,017.0

-1,646.0

Minority Interest

—

—

—

—

-3.0

2.0

Net Income

21,053.0

21,048.0

20,899.0

19,868.0

8,014.0

-1,644.0

Net Income to Common Incl Extra Items

21,053.0

21,048.0

20,899.0

19,868.0

8,014.0

-1,644.0

Net Income to Common Excl. Extra Items

21,053.0

21,048.0

20,899.0

19,868.0

8,014.0

-1,644.0

Total Shares Outstanding

4,516.0

4,290.0

4,062.0

4,070.0

4,137.0

4,216.0

Weighted Avg. Shares Outstanding

4,611.0

4,417.0

4,199.0

4,059.0

4,108.0

4,165.0

Weighted Avg. Shares Outstanding Dil

4,701.0

4,473.0

4,232.0

4,090.0

4,123.0

4,165.0

EPS

4.6

4.8

5.0

4.9

2.0

-0.4

EPS Diluted

4.5

4.7

4.9

4.9

1.9

-0.4

EBITDA

32,329.0

33,254.0

36,115.0

33,874.0

15,371.0

8,294.0