KLA Corporation (KLAC)

Basic

  • Market Cap

    $74.84B

  • EV

    $77.56B

  • Shares Out

    136.32M

  • Revenue

    $10.17B

  • Employees

    15,105

Margins

  • Gross

    59.44%

  • EBITDA

    41.26%

  • Operating

    37.18%

  • Pre-Tax

    35.12%

  • Net

    30.51%

  • FCF

    31.63%

Returns (5Yr Avg)

  • ROA

    15.68%

  • ROE

    92.95%

  • ROCE

    31.94%

  • ROIC

    34.45%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $543.05

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $73.62

  • Earnings (Dil)

    $22.34

  • FCF

    $23.16

  • Book Value

    $21.99

Growth (CAGR)

  • Rev 3Yr

    19.68%

  • Rev 5Yr

    19.57%

  • Rev 10Yr

    13.85%

  • Dil EPS 3Yr

    39.53%

  • Dil EPS 5Yr

    30.73%

  • Dil EPS 10Yr

    21.95%

  • Rev Fwd 2Yr

    0.32%

  • EBITDA Fwd 2Yr

    -1.14%

  • EPS Fwd 2Yr

    2.18%

  • EPS LT Growth Est

    11.48%

Dividends

  • Yield

    —

  • Payout

    23.15%

  • DPS

    $5.2

  • DPS Growth 3Yr

    14.66%

  • DPS Growth 5Yr

    14.18%

  • DPS Growth 10Yr

    12.16%

  • DPS Growth Fwd 2Yr

    15.78%

Select a metric from the list below to chart it

Jun '14
Jun '16
Jun '18
Jun '20
Jun '22
LTM
Metric
Jun '14
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23
LTM

Total Revenues

4,568.9

5,806.4

6,918.7

9,211.9

10,496.1

10,168.6

Total Revenues % Chg.

13.2%

27.1%

19.2%

33.1%

13.9%

3.2%

Cost of Goods Sold, Total

1,869.4

2,449.6

2,772.2

3,592.4

4,218.3

4,124.0

Gross Profit

2,699.5

3,356.9

4,146.6

5,619.4

6,277.7

6,044.6

Selling General & Admin Expenses, Total

600.8

736.0

731.4

862.6

989.2

974.9

R&D Expenses

711.0

863.9

928.5

1,105.3

1,296.7

1,289.4

Other Operating Expenses, Total

1,311.9

1,599.8

1,659.9

1,967.8

2,286.0

2,264.3

Operating Income

1,387.6

1,757.0

2,486.6

3,651.6

3,991.8

3,780.3

Interest Expense, Total

-124.6

-160.3

-157.3

-160.3

-296.9

-296.8

Interest And Investment Income

40.4

21.6

8.9

8.7

74.1

74.1

Net Interest Expenses

-84.2

-138.6

-148.4

-151.6

-222.8

-222.7

Currency Exchange Gains (Loss)

0.3

-4.2

-5.0

-3.9

-0.2

-26.0

Other Non Operating Income (Expenses)

-6.2

-18.6

-4.2

-6.5

5.1

40.1

EBT, Excl. Unusual Items

1,297.5

1,595.6

2,329.1

3,489.5

3,773.8

3,571.7

Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

—

-256.6

—

—

—

—

Gain (Loss) On Sale Of Investments

-1.3

0.3

27.0

-0.3

-1.0

-0.8

Gain (Loss) On Sale Of Assets

—

—

4.4

—

29.7

—

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

-22.5

—

—

-13.3

—

EBT, Incl. Unusual Items

1,296.2

1,316.7

2,360.5

3,489.2

3,789.2

3,570.9

Income Tax Expense

121.2

101.7

283.1

167.2

401.8

468.2

Earnings From Continuing Operations

1,175.0

1,215.0

2,077.4

3,322.1

3,387.4

3,102.7

Minority Interest

0.6

1.8

0.9

-0.3

-0.1

—

Net Income

1,175.6

1,216.8

2,078.3

3,321.8

3,387.3

3,102.7

Net Income to Common Incl Extra Items

1,175.6

1,216.8

2,078.3

3,321.8

3,387.3

3,102.7

Net Income to Common Excl. Extra Items

1,175.6

1,216.8

2,078.3

3,321.8

3,387.3

3,102.7

Total Shares Outstanding

159.5

155.5

152.8

141.8

136.8

136.0

Weighted Avg. Shares Outstanding

156.1

156.8

154.1

150.5

139.5

138.1

Weighted Avg. Shares Outstanding Dil

156.9

158.0

155.4

151.6

140.2

138.9

EPS

7.5

7.8

13.5

22.1

24.3

22.5

EPS Diluted

7.5

7.7

13.4

21.9

24.2

22.3

EBITDA

1,620.9

2,105.1

2,816.1

4,015.0

4,406.9

4,195.9