| | | | | | 14,836.0 | 28,228.0 | 27,243.0 | 30,793.0 | 33,364.0 | 32,451.0 |
| | | | | | 30.6% | 90.3% | -3.5% | 13.0% | 8.3% | -3.9% |
Cost of Goods Sold, Total | | | | | | 9,020.0 | 16,644.0 | 15,383.0 | 17,543.0 | 19,450.0 | 17,488.0 |
| | | | | | 5,816.0 | 11,584.0 | 11,860.0 | 13,250.0 | 13,914.0 | 14,963.0 |
Selling General & Admin Expenses, Total | | | | | | 1,625.0 | 3,425.0 | 3,016.0 | 2,997.0 | 2,870.0 | 3,044.0 |
| | | | | | 113.0 | 184.0 | 152.0 | 143.0 | 143.0 | 143.0 |
Depreciation & Amortization | | | | | | 1,830.0 | 4,675.0 | 4,626.0 | 4,635.0 | 4,204.0 | 3,823.0 |
| | | | | | 33.0 | -68.0 | -40.0 | -26.0 | 40.0 | -18.0 |
Other Operating Expenses, Total | | | | | | 3,601.0 | 8,216.0 | 7,754.0 | 7,749.0 | 7,257.0 | 6,992.0 |
| | | | | | 2,215.0 | 3,368.0 | 4,106.0 | 5,501.0 | 6,657.0 | 7,971.0 |
| | | | | | -277.0 | -246.0 | -239.0 | -170.0 | -215.0 | -312.0 |
Interest And Investment Income | | | | | | 80.0 | 112.0 | 55.0 | 40.0 | 117.0 | 117.0 |
| | | | | | -197.0 | -134.0 | -184.0 | -130.0 | -98.0 | -195.0 |
Income (Loss) On Equity Invest. | | | | | | 64.0 | 122.0 | 95.0 | 132.0 | 190.0 | 181.0 |
Currency Exchange Gains (Loss) | | | | | | 4.0 | -11.0 | -28.0 | -29.0 | -18.0 | -34.0 |
Other Non Operating Income (Expenses) | | | | | | 21.0 | 96.0 | 85.0 | 53.0 | 35.0 | 35.0 |
| | | | | | 2,107.0 | 3,441.0 | 4,074.0 | 5,527.0 | 6,766.0 | 7,958.0 |
| | | | | | -28.0 | -311.0 | -396.0 | -343.0 | -78.0 | -120.0 |
Merger & Related Restructuring Charges | | | | | | -236.0 | -190.0 | -115.0 | 13.0 | -74.0 | -74.0 |
Gain (Loss) On Sale Of Investments | | | | | | — | — | — | 52.0 | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 3,300.0 | 174.0 | -78.0 | -31.0 | -9.0 | 778.0 |
| | | | | | — | — | — | — | — | — |
| | | | | | -38.0 | -73.0 | -16.0 | — | -890.0 | -673.0 |
| | | | | | 5,105.0 | 3,041.0 | 3,469.0 | 5,218.0 | 5,715.0 | 7,869.0 |
| | | | | | 817.0 | 769.0 | 847.0 | 1,262.0 | 1,434.0 | 1,743.0 |
Earnings From Continuing Operations | | | | | | 4,288.0 | 2,272.0 | 2,622.0 | 3,956.0 | 4,281.0 | 6,126.0 |
Earnings Of Discontinued Operations | | | | | | 108.0 | 102.0 | 4.0 | 5.0 | — | — |
| | | | | | -15.0 | -89.0 | -125.0 | -135.0 | -134.0 | -142.0 |
| | | | | | 4,381.0 | 2,285.0 | 2,501.0 | 3,826.0 | 4,147.0 | 5,984.0 |
Net Income to Common Incl Extra Items | | | | | | 4,381.0 | 2,285.0 | 2,501.0 | 3,826.0 | 4,147.0 | 5,984.0 |
Net Income to Common Excl. Extra Items | | | | | | 4,273.0 | 2,183.0 | 2,497.0 | 3,821.0 | 4,147.0 | 5,984.0 |
| | | | | | 547.2 | 534.4 | 523.3 | 508.7 | 492.5 | 484.9 |
Weighted Avg. Shares Outstanding | | | | | | 330.4 | 541.1 | 526.7 | 516.9 | 499.7 | 490.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 334.1 | 545.2 | 531.2 | 521.9 | 504.0 | 494.7 |
| | | | | | 13.3 | 4.2 | 4.7 | 7.4 | 8.3 | 12.2 |
| | | | | | 13.1 | 4.2 | 4.7 | 7.3 | 8.2 | 12.1 |
| | | | | | 4,045.0 | 8,043.0 | 8,732.0 | 10,136.0 | 10,861.0 | 11,794.0 |