Alliant Energy Corporation (LNT)

Basic

  • Market Cap

    $13.12B

  • EV

    $22.25B

  • Shares Out

    255.18M

  • Revenue

    $4,124M

  • Employees

    3,129

Margins

  • Gross

    41.39%

  • EBITDA

    37.95%

  • Operating

    21.63%

  • Pre-Tax

    16.68%

  • Net

    16.71%

  • FCF

    -29.39%

Returns (5Yr Avg)

  • ROA

    2.8%

  • ROE

    11.05%

  • ROCE

    5.03%

  • ROIC

    4.35%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $52.95

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $16.37

  • Earnings (Dil)

    $2.73

  • FCF

    -$4.81

  • Book Value

    $26.36

Growth (CAGR)

  • Rev 3Yr

    5.83%

  • Rev 5Yr

    3.23%

  • Rev 10Yr

    2.58%

  • Dil EPS 3Yr

    0.57%

  • Dil EPS 5Yr

    4.08%

  • Dil EPS 10Yr

    5.08%

  • Rev Fwd 2Yr

    4.27%

  • EBITDA Fwd 2Yr

    6.92%

  • EPS Fwd 2Yr

    4.71%

  • EPS LT Growth Est

    6.09%

Dividends

  • Yield

    —

  • Payout

    65.25%

  • DPS

    $1.79

  • DPS Growth 3Yr

    6.09%

  • DPS Growth 5Yr

    6.22%

  • DPS Growth 10Yr

    6.74%

  • DPS Growth Fwd 2Yr

    5.91%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

3,534.0

3,648.0

3,416.0

3,669.0

4,205.0

4,124.0

Total Revenues % Chg.

4.5%

3.2%

-6.4%

7.4%

14.6%

1.2%

Cost of Goods Sold, Total

2,229.0

2,192.0

1,953.0

2,113.0

2,496.0

2,417.0

Gross Profit

1,305.0

1,456.0

1,463.0

1,556.0

1,709.0

1,707.0

Selling General & Admin Expenses, Total

17.0

32.0

24.0

9.0

27.0

27.0

Depreciation & Amortization

507.0

567.0

615.0

657.0

671.0

673.0

Other Operating Expenses

104.0

111.0

108.0

104.0

110.0

115.0

Other Operating Expenses, Total

628.0

710.0

747.0

770.0

808.0

815.0

Operating Income

677.0

746.0

716.0

786.0

901.0

892.0

Interest Expense, Total

-257.0

-283.0

-285.0

-292.0

-325.0

-379.0

Interest And Investment Income

—

—

—

—

—

—

Net Interest Expenses

-257.0

-283.0

-285.0

-292.0

-325.0

-379.0

Income (Loss) On Equity Invest.

55.0

53.0

61.0

62.0

51.0

59.0

Other Non Operating Income (Expenses)

85.0

110.0

65.0

29.0

81.0

116.0

EBT, Excl. Unusual Items

560.0

626.0

557.0

585.0

708.0

688.0

Restructuring Charges

—

—

—

—

—

—

Asset Writedown

—

—

—

—

—

—

EBT, Incl. Unusual Items

560.0

626.0

557.0

585.0

708.0

688.0

Income Tax Expense

48.0

69.0

-57.0

-74.0

22.0

-1.0

Earnings From Continuing Operations

512.0

557.0

614.0

659.0

686.0

689.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Net Income

512.0

557.0

614.0

659.0

686.0

689.0

Net Income to Common Incl Extra Items

512.0

557.0

614.0

659.0

686.0

689.0

Net Income to Common Excl. Extra Items

512.0

557.0

614.0

659.0

686.0

689.0

Total Shares Outstanding

236.1

245.0

249.9

250.5

251.1

255.2

Weighted Avg. Shares Outstanding

233.6

238.5

248.4

250.2

250.9

251.9

Weighted Avg. Shares Outstanding Dil

233.6

239.0

248.7

250.7

251.2

252.2

EPS

2.2

2.3

2.5

2.6

2.7

2.7

EPS Diluted

2.2

2.3

2.5

2.6

2.7

2.7

EBITDA

1,184.0

1,313.0

1,331.0

1,443.0

1,572.0

1,565.0