Manhattan Associates, Inc. (MANH)

Basic

  • Market Cap

    $13.73B

  • EV

    $13.57B

  • Shares Out

    61.57M

  • Revenue

    $888.57M

  • Employees

    4,500

Margins

  • Gross

    53.42%

  • EBITDA

    22.67%

  • Operating

    22.03%

  • Pre-Tax

    22.45%

  • Net

    18.65%

  • FCF

    23.4%

Returns (5Yr Avg)

  • ROA

    19.83%

  • ROE

    54.73%

  • ROCE

    59.09%

  • ROIC

    43.32%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $212.31

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $14.33

  • Earnings (Dil)

    $2.65

  • FCF

    $3.32

  • Book Value

    $3.41

Growth (CAGR)

  • Rev 3Yr

    14.48%

  • Rev 5Yr

    9.72%

  • Rev 10Yr

    8.25%

  • Dil EPS 3Yr

    26.82%

  • Dil EPS 5Yr

    11.49%

  • Dil EPS 10Yr

    12.63%

  • Rev Fwd 2Yr

    14.58%

  • EBITDA Fwd 2Yr

    16.17%

  • EPS Fwd 2Yr

    15.06%

  • EPS LT Growth Est

    15%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

559.2

617.9

586.4

663.6

767.1

888.6

Total Revenues % Chg.

-6.0%

10.5%

-5.1%

13.2%

15.6%

20.0%

Cost of Goods Sold, Total

240.9

285.0

269.9

297.8

358.2

413.9

Gross Profit

318.3

333.0

316.5

365.8

408.8

474.7

Selling General & Admin Expenses, Total

103.9

121.5

109.2

125.9

137.6

150.6

R&D Expenses

71.9

87.6

84.3

97.6

111.9

122.6

Depreciation & Amortization

8.6

8.0

8.9

7.9

6.7

5.8

Other Operating Expenses, Total

184.4

217.1

202.4

231.5

256.1

279.0

Operating Income

133.9

115.9

114.1

134.3

152.7

195.7

Interest And Investment Income

1.1

0.7

0.1

0.1

0.6

0.6

Net Interest Expenses

1.1

0.7

0.1

0.1

0.6

0.6

Currency Exchange Gains (Loss)

1.3

-1.0

-0.4

-0.2

4.7

-0.5

Other Non Operating Income (Expenses)

-0.0

0.4

0.0

-0.1

0.1

3.7

EBT, Excl. Unusual Items

136.2

116.1

113.8

134.1

158.1

199.5

Restructuring Charges

—

—

—

—

—

—

EBT, Incl. Unusual Items

136.2

116.1

113.8

134.1

158.1

199.5

Income Tax Expense

31.5

30.3

26.5

23.6

29.2

33.8

Earnings From Continuing Operations

104.7

85.8

87.2

110.5

129.0

165.7

Net Income

104.7

85.8

87.2

110.5

129.0

165.7

Net Income to Common Incl Extra Items

104.7

85.8

87.2

110.5

129.0

165.7

Net Income to Common Excl. Extra Items

104.7

85.8

87.2

110.5

129.0

165.7

Total Shares Outstanding

64.9

63.5

63.5

63.2

62.2

61.6

Weighted Avg. Shares Outstanding

66.2

64.4

63.5

63.4

62.8

62.0

Weighted Avg. Shares Outstanding Dil

66.4

65.1

64.3

64.3

63.4

62.7

EPS

1.6

1.3

1.4

1.7

2.1

2.7

EPS Diluted

1.6

1.3

1.4

1.7

2.0

2.6

EBITDA

142.5

123.9

123.0

142.2

159.4

201.5