Monolithic Power Systems, Inc. (MPWR)

Basic

  • Market Cap

    $26.04B

  • EV

    $25B

  • Shares Out

    47.91M

  • Revenue

    $1,827.07M

  • Employees

    3,247

Margins

  • Gross

    56.8%

  • EBITDA

    30.42%

  • Operating

    28.3%

  • Pre-Tax

    28.85%

  • Net

    24.61%

  • FCF

    26.3%

Returns (5Yr Avg)

  • ROA

    11.49%

  • ROE

    20.87%

  • ROCE

    20.92%

  • ROIC

    35.22%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $552

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $38.57

  • Earnings (Dil)

    $9.23

  • FCF

    $9.87

  • Book Value

    $40.59

Growth (CAGR)

  • Rev 3Yr

    32.91%

  • Rev 5Yr

    26.76%

  • Rev 10Yr

    23.42%

  • Dil EPS 3Yr

    41.05%

  • Dil EPS 5Yr

    35.33%

  • Dil EPS 10Yr

    36.65%

  • Rev Fwd 2Yr

    6.37%

  • EBITDA Fwd 2Yr

    4.14%

  • EPS Fwd 2Yr

    2.04%

  • EPS LT Growth Est

    21.32%

Dividends

  • Yield

    —

  • Payout

    39.51%

  • DPS

    $3.75

  • DPS Growth 3Yr

    25.44%

  • DPS Growth 5Yr

    27.8%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    18.32%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

582.4

627.9

844.5

1,207.8

1,794.1

1,827.1

Total Revenues % Chg.

23.7%

7.8%

34.5%

43.0%

48.5%

9.4%

Cost of Goods Sold, Total

259.7

281.6

378.5

522.3

745.6

789.3

Gross Profit

322.7

346.3

466.0

685.5

1,048.6

1,037.8

Selling General & Admin Expenses, Total

113.8

133.5

161.7

226.2

273.6

266.9

R&D Expenses

93.5

107.8

137.6

190.6

240.2

253.9

Other Operating Expenses, Total

207.3

241.3

299.3

416.8

513.8

520.7

Operating Income

115.4

105.0

166.7

268.6

534.8

517.1

Interest And Investment Income

6.3

7.3

9.3

11.6

14.4

20.8

Net Interest Expenses

6.3

7.3

9.3

11.6

14.4

20.8

Currency Exchange Gains (Loss)

1.0

-0.3

-1.4

-0.7

0.5

0.5

Other Non Operating Income (Expenses)

-0.9

4.3

5.5

3.6

-12.4

-5.7

EBT, Excl. Unusual Items

121.8

116.3

180.1

283.2

537.2

532.6

Merger & Related Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

-1.4

-0.7

-3.0

-4.7

-4.3

2.4

Legal Settlements

-1.9

-2.5

-7.8

-6.2

-8.0

-8.0

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

118.5

113.1

169.3

272.2

524.9

527.1

Income Tax Expense

13.2

4.3

5.0

30.2

87.3

77.5

Earnings From Continuing Operations

105.3

108.8

164.4

242.0

437.7

449.6

Net Income

105.3

108.8

164.4

242.0

437.7

449.6

Net Income to Common Incl Extra Items

105.3

108.8

164.4

242.0

437.7

449.6

Net Income to Common Excl. Extra Items

105.3

108.8

164.4

242.0

437.7

449.6

Total Shares Outstanding

42.5

43.6

45.3

46.3

47.1

47.9

Weighted Avg. Shares Outstanding

42.2

43.2

44.8

45.9

46.7

47.4

Weighted Avg. Shares Outstanding Dil

44.6

45.8

47.0

47.9

48.4

48.7

EPS

2.5

2.5

3.7

5.3

9.4

9.5

EPS Diluted

2.4

2.4

3.5

5.1

9.1

9.2

EBITDA

127.7

119.9

185.9

297.3

571.9

555.8