Marvell Technology, Inc. (MRVL)

Basic

  • Market Cap

    $48.4B

  • EV

    $52.37B

  • Shares Out

    862.8M

  • Revenue

    $5,618.4M

  • Employees

    7,433

Margins

  • Gross

    45.42%

  • EBITDA

    22.71%

  • Operating

    -2.05%

  • Pre-Tax

    -7.86%

  • Net

    -6.74%

  • FCF

    13.81%

Returns (5Yr Avg)

  • ROA

    0.68%

  • ROE

    1.78%

  • ROCE

    1.18%

  • ROIC

    51.37%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $69.48

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $6.56

  • Earnings (Dil)

    -$0.44

  • FCF

    $0.91

  • Book Value

    $17.83

Growth (CAGR)

  • Rev 3Yr

    26.11%

  • Rev 5Yr

    17.56%

  • Rev 10Yr

    6.14%

  • Dil EPS 3Yr

    -40.38%

  • Dil EPS 5Yr

    -7%

  • Dil EPS 10Yr

    -0.09%

  • Rev Fwd 2Yr

    4.95%

  • EBITDA Fwd 2Yr

    3.48%

  • EPS Fwd 2Yr

    5.12%

  • EPS LT Growth Est

    13.22%

Dividends

  • Yield

  • Payout

    -54.28%

  • DPS

    $0.24

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

    2.92%

  • DPS Growth Fwd 2Yr

    1.32%

Select a metric from the list below to chart it

Feb '14
Jan '16
Feb '18
Feb '20
Jan '22
LTM

Total Revenues

2,865.8

2,699.2

2,968.9

4,462.4

5,919.6

5,618.4

Total Revenues % Chg.

19.0%

-5.8%

10.0%

50.3%

32.7%

1.8%

Cost of Goods Sold, Total

1,184.0

1,286.4

1,453.7

2,204.7

2,893.4

3,066.4

Gross Profit

1,681.8

1,412.8

1,515.2

2,257.7

3,026.2

2,552.0

Selling General & Admin Expenses, Total

370.7

453.6

467.2

892.6

843.6

820.2

R&D Expenses

914.0

1,080.4

1,072.7

1,424.2

1,784.3

1,846.7

Amortization of Goodwill and Intangible Assets

Other Operating Expenses, Total

1,284.7

1,534.0

1,539.9

2,316.8

2,627.9

2,666.9

Operating Income

397.1

-121.2

-24.7

-59.1

398.3

-114.9

Interest Expense, Total

-60.4

-85.6

-69.3

-139.3

-170.6

-201.0

Interest And Investment Income

11.9

4.8

2.6

0.8

5.3

8.1

Net Interest Expenses

-48.4

-80.8

-66.7

-138.5

-165.3

-192.9

Currency Exchange Gains (Loss)

-2.6

-2.8

Other Non Operating Income (Expenses)

6.2

3.7

2.9

2.7

12.4

10.1

EBT, Excl. Unusual Items

352.2

-201.2

-88.5

-194.9

245.4

-297.7

Restructuring Charges

-76.8

-55.3

-180.4

-31.6

-21.6

-121.0

Merger & Related Restructuring Charges

-277.1

-66.8

-17.3

-257.0

-38.7

-23.1

Gain (Loss) On Sale Of Investments

-3.1

Gain (Loss) On Sale Of Assets

1,121.7

Asset Writedown

Legal Settlements

-36.0

-100.0

EBT, Incl. Unusual Items

-4.6

798.4

-322.2

-483.5

85.1

-441.8

Income Tax Expense

174.4

-786.0

-44.9

-62.5

248.6

-63.3

Earnings From Continuing Operations

-179.1

1,584.4

-277.3

-421.0

-163.5

-378.5

Earnings Of Discontinued Operations

Net Income

-179.1

1,584.4

-277.3

-421.0

-163.5

-378.5

Net Income to Common Incl Extra Items

-179.1

1,584.4

-277.3

-421.0

-163.5

-378.5

Net Income to Common Excl. Extra Items

-179.1

1,584.4

-277.3

-421.0

-163.5

-378.5

Total Shares Outstanding

658.5

663.5

675.4

846.7

856.1

863.3

Weighted Avg. Shares Outstanding

591.2

664.7

668.8

796.9

851.4

856.1

Weighted Avg. Shares Outstanding Dil

591.2

676.1

668.8

796.9

851.4

856.1

EPS

-0.3

2.4

-0.4

-0.5

-0.2

-0.4

EPS Diluted

-0.3

2.3

-0.4

-0.5

-0.2

-0.4

EBITDA

704.4

403.5

616.8

1,186.2

1,790.6

1,276.2