News Corporation (NWSA)

Basic

  • Market Cap

    $12.79B

  • EV

    $16.25B

  • Shares Out

    571.73M

  • Revenue

    $9,900M

  • Employees

    25,000

Margins

  • Gross

    48.73%

  • EBITDA

    12.05%

  • Operating

    7.36%

  • Pre-Tax

    3.27%

  • Net

    1.4%

  • FCF

    5.55%

Returns (5Yr Avg)

  • ROA

    2.52%

  • ROE

    0.03%

  • ROCE

    5.02%

  • ROIC

    3.87%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $26.5

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $17.24

  • Earnings (Dil)

    $0.24

  • FCF

    $0.95

  • Book Value

    $13.78

Growth (CAGR)

  • Rev 3Yr

    4.06%

  • Rev 5Yr

    0.85%

  • Rev 10Yr

    1.15%

  • Dil EPS 3Yr

    -48.06%

  • Dil EPS 5Yr

    -37.65%

  • Dil EPS 10Yr

    -13.96%

  • Rev Fwd 2Yr

    2.88%

  • EBITDA Fwd 2Yr

    10.22%

  • EPS Fwd 2Yr

    37.52%

  • EPS LT Growth Est

    14.2%

Dividends

  • Yield

    —

  • Payout

    82.61%

  • DPS

    $0.2

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Jun '14
Jun '16
Jun '18
Jun '20
Jun '22
LTM
Metric
Jun '14
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23
LTM

Revenues

9,429.0

8,505.0

8,861.0

9,699.0

9,222.0

9,248.0

Other Revenues, Total

645.0

503.0

497.0

686.0

657.0

652.0

Total Revenues

10,074.0

9,008.0

9,358.0

10,385.0

9,879.0

9,900.0

Total Revenues % Chg.

11.6%

-10.6%

3.9%

11.0%

-4.9%

-4.4%

Cost of Goods Sold, Total

5,639.0

4,927.0

4,779.0

5,076.0

5,076.0

5,076.0

Gross Profit

4,435.0

4,081.0

4,579.0

5,309.0

4,803.0

4,824.0

Selling General & Admin Expenses, Total

3,177.0

3,065.0

3,293.0

3,628.0

3,379.0

3,389.0

Depreciation & Amortization

659.0

644.0

680.0

688.0

714.0

706.0

Other Operating Expenses, Total

3,836.0

3,709.0

3,973.0

4,316.0

4,093.0

4,095.0

Operating Income

599.0

372.0

606.0

993.0

710.0

729.0

Interest Expense, Total

-59.0

-25.0

-42.0

-74.0

-96.0

-92.0

Interest And Investment Income

24.0

3.0

9.0

20.0

6.0

6.0

Net Interest Expenses

-35.0

-22.0

-33.0

-54.0

-90.0

-86.0

Income (Loss) On Equity Invest.

-17.0

-47.0

-65.0

-13.0

-127.0

-125.0

Other Non Operating Income (Expenses)

12.0

12.0

14.0

-51.0

12.0

11.0

EBT, Excl. Unusual Items

559.0

315.0

522.0

875.0

505.0

529.0

Restructuring Charges

-92.0

-140.0

-168.0

-94.0

-125.0

-121.0

Impairment of Goodwill

—

-1,004.0

—

—

—

—

Gain (Loss) On Sale Of Investments

-23.0

-21.0

88.0

-41.0

-9.0

-25.0

Gain (Loss) On Sale Of Assets

16.0

20.0

18.0

98.0

—

—

Asset Writedown

-96.0

-686.0

—

-15.0

-25.0

-46.0

Legal Settlements

-10.0

-8.0

-10.0

-11.0

-16.0

-13.0

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

354.0

-1,524.0

450.0

812.0

330.0

324.0

Income Tax Expense

126.0

21.0

61.0

52.0

143.0

145.0

Earnings From Continuing Operations

228.0

-1,545.0

389.0

760.0

187.0

179.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-73.0

276.0

-59.0

-137.0

-38.0

-40.0

Net Income

155.0

-1,269.0

330.0

623.0

149.0

139.0

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

Net Income to Common Incl Extra Items

155.0

-1,269.0

330.0

623.0

149.0

139.0

Net Income to Common Excl. Extra Items

155.0

-1,269.0

330.0

623.0

149.0

139.0

Total Shares Outstanding

585.2

588.6

590.8

584.4

572.0

572.6

Weighted Avg. Shares Outstanding

584.7

587.9

590.4

589.5

576.4

574.2

Weighted Avg. Shares Outstanding Dil

587.9

587.9

593.4

592.5

578.8

576.5

EPS

0.3

-2.2

0.6

1.1

0.3

0.2

EPS Diluted

0.3

-2.2

0.6

1.1

0.3

0.2

EBITDA

1,040.0

785.0

1,036.0

1,418.0

1,182.0

1,193.0