PDD Holdings Inc. (PDD)

Basic

  • Market Cap

    $184.67B

  • EV

    $159.58B

  • Shares Out

    1,328.59M

  • Revenue

    CN¥165.24B

  • Employees

    12,992

Margins

  • Gross

    72.07%

  • EBITDA

    25.29%

  • Operating

    23.72%

  • Pre-Tax

    29.42%

  • Net

    24.96%

  • FCF

    37.7%

Returns (5Yr Avg)

  • ROA

    -2.61%

  • ROE

    -21.37%

  • ROCE

    -12.64%

  • ROIC

    38.46%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $1,111.07

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥126.67

  • Earnings (Dil)

    CN¥28.31

  • FCF

    CN¥42.75

  • Book Value

    CN¥106.9

Growth (CAGR)

  • Rev 3Yr

    64.62%

  • Rev 5Yr

    96.11%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    53.83%

  • Dil EPS 5Yr

    12.83%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    41.76%

  • EBITDA Fwd 2Yr

    27.19%

  • EPS Fwd 2Yr

    27.05%

  • EPS LT Growth Est

    25.45%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM
Metric
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

13,120.0

30,141.9

59,491.9

93,949.9

130,557.6

165,242.1

Total Revenues % Chg.

652.3%

129.7%

97.4%

57.9%

39.0%

58.9%

Cost of Goods Sold, Total

2,905.2

6,338.8

19,278.6

31,718.1

31,462.3

46,155.9

Gross Profit

10,214.7

23,803.1

40,213.2

62,231.8

99,095.3

119,086.2

Selling General & Admin Expenses, Total

13,944.7

28,600.1

42,911.3

46,869.4

59,040.5

70,274.5

R&D Expenses

1,116.1

3,741.2

6,682.3

8,465.7

9,652.8

9,613.6

Other Operating Expenses, Total

15,060.8

32,341.3

49,593.5

55,335.1

68,693.4

79,888.1

Operating Income

-4,846.0

-8,538.2

-9,380.3

6,896.8

30,401.9

39,198.1

Interest Expense, Total

—

-145.9

-757.3

-1,231.0

-51.7

-49.5

Interest And Investment Income

584.9

1,541.8

2,455.4

3,061.7

3,997.1

6,195.2

Net Interest Expenses

584.9

1,396.0

1,698.0

1,830.7

3,945.4

6,145.7

Income (Loss) On Equity Invest.

—

28.7

83.7

246.8

-155.3

48.0

Currency Exchange Gains (Loss)

10.0

63.2

225.2

71.8

-149.7

169.2

Other Non Operating Income (Expenses)

-12.4

82.8

193.7

656.3

2,221.4

3,049.3

EBT, Excl. Unusual Items

-4,263.4

-6,967.6

-7,179.7

9,702.3

36,263.7

48,610.4

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Other Unusual Items

-5,953.7

—

—

—

—

—

EBT, Incl. Unusual Items

-10,217.1

-6,967.6

-7,179.7

9,702.3

36,263.7

48,610.4

Income Tax Expense

—

—

—

1,933.6

4,725.7

7,359.0

Earnings From Continuing Operations

-10,217.1

-6,967.6

-7,179.7

7,768.7

31,538.1

41,251.4

Net Income

-10,217.1

-6,967.6

-7,179.7

7,768.7

31,538.1

41,251.4

Preferred Dividend and Other Adjustments

80.5

—

—

—

—

—

Net Income to Common Incl Extra Items

-10,297.6

-6,967.6

-7,179.7

7,768.7

31,538.1

41,251.4

Net Income to Common Excl. Extra Items

-10,297.6

-6,967.6

-7,179.7

7,768.7

31,538.1

41,251.4

Total Shares Outstanding

1,113.9

1,162.5

1,238.7

1,264.4

1,319.6

1,359.6

Weighted Avg. Shares Outstanding

742.1

1,156.8

1,192.1

1,253.2

1,264.4

1,304.6

Weighted Avg. Shares Outstanding Dil

742.1

1,156.8

1,192.1

1,428.4

1,440.3

1,457.4

EPS

-13.9

-6.0

-6.0

6.2

24.9

31.6

EPS Diluted

-13.9

-6.0

-6.0

5.4

21.9

28.3

EBITDA

-4,349.0

-7,900.4

-8,728.8

8,392.1

32,626.1

41,786.7