PDD Holdings Inc. (PDD)

Basic

  • Market Cap

    $186.39B

  • EV

    $161.29B

  • Shares Out

    1,328.59M

  • Revenue

    CN¥198.58B

  • Employees

    12,992

Margins

  • Gross

    66.98%

  • EBITDA

    24.27%

  • Operating

    22.87%

  • Pre-Tax

    27.97%

  • Net

    23.27%

  • FCF

    41.89%

Returns (5Yr Avg)

  • ROA

    -2.61%

  • ROE

    -21.37%

  • ROCE

    -12.64%

  • ROIC

    38.46%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $1,173.63

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    CN¥149.27

  • Earnings (Dil)

    CN¥31.58

  • FCF

    CN¥56.86

  • Book Value

    CN¥118.66

Growth (CAGR)

  • Rev 3Yr

    65.59%

  • Rev 5Yr

    87.17%

  • Rev 10Yr

  • Dil EPS 3Yr

    70.19%

  • Dil EPS 5Yr

    18.13%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    54.99%

  • EBITDA Fwd 2Yr

    37.37%

  • EPS Fwd 2Yr

    34.91%

  • EPS LT Growth Est

    22.96%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

13,120.0

30,141.9

59,491.9

93,949.9

130,557.6

198,578.2

Total Revenues % Chg.

652.3%

129.7%

97.4%

57.9%

39.0%

68.3%

Cost of Goods Sold, Total

2,905.2

6,338.8

19,278.6

31,718.1

31,462.3

65,572.0

Gross Profit

10,214.7

23,803.1

40,213.2

62,231.8

99,095.3

133,006.2

Selling General & Admin Expenses, Total

13,944.7

28,600.1

42,911.3

46,869.4

59,040.5

77,825.9

R&D Expenses

1,116.1

3,741.2

6,682.3

8,465.7

9,652.8

9,762.7

Other Operating Expenses, Total

15,060.8

32,341.3

49,593.5

55,335.1

68,693.4

87,588.7

Operating Income

-4,846.0

-8,538.2

-9,380.3

6,896.8

30,401.9

45,417.5

Interest Expense, Total

-145.9

-757.3

-1,231.0

-51.7

-48.1

Interest And Investment Income

584.9

1,541.8

2,455.4

3,061.7

3,997.1

7,230.4

Net Interest Expenses

584.9

1,396.0

1,698.0

1,830.7

3,945.4

7,182.3

Income (Loss) On Equity Invest.

28.7

83.7

246.8

-155.3

-68.5

Currency Exchange Gains (Loss)

10.0

63.2

225.2

71.8

-149.7

210.7

Other Non Operating Income (Expenses)

-12.4

82.8

193.7

656.3

2,221.4

2,793.2

EBT, Excl. Unusual Items

-4,263.4

-6,967.6

-7,179.7

9,702.3

36,263.7

55,535.2

Gain (Loss) On Sale Of Investments

Other Unusual Items

-5,953.7

EBT, Incl. Unusual Items

-10,217.1

-6,967.6

-7,179.7

9,702.3

36,263.7

55,535.2

Income Tax Expense

1,933.6

4,725.7

9,335.3

Earnings From Continuing Operations

-10,217.1

-6,967.6

-7,179.7

7,768.7

31,538.1

46,199.9

Net Income

-10,217.1

-6,967.6

-7,179.7

7,768.7

31,538.1

46,199.9

Preferred Dividend and Other Adjustments

80.5

Net Income to Common Incl Extra Items

-10,297.6

-6,967.6

-7,179.7

7,768.7

31,538.1

46,199.9

Net Income to Common Excl. Extra Items

-10,297.6

-6,967.6

-7,179.7

7,768.7

31,538.1

46,199.9

Total Shares Outstanding

1,113.9

1,162.5

1,238.7

1,264.4

1,319.6

1,365.6

Weighted Avg. Shares Outstanding

742.1

1,156.8

1,192.1

1,253.2

1,264.4

1,330.3

Weighted Avg. Shares Outstanding Dil

742.1

1,156.8

1,192.1

1,428.4

1,440.3

1,462.9

EPS

-13.9

-6.0

-6.0

6.2

24.9

34.7

EPS Diluted

-13.9

-6.0

-6.0

5.4

21.9

31.6

EBITDA

-4,349.0

-7,900.4

-8,728.8

8,392.1

32,626.1

48,188.3