Select a metric from the list below to chart it
Metric | Dec '19 | Dec '20 | Dec '21 | Dec '22 | LTM |
---|---|---|---|---|---|
Total Revenues | — | — | 55.0 | 1,658.0 | 3,782.0 |
Total Revenues % Chg. | — | — | — | 2,914.5% | 260.5% |
Cost of Goods Sold, Total | — | — | 520.0 | 4,781.0 | 6,206.0 |
Gross Profit | — | — | -465.0 | -3,123.0 | -2,424.0 |
Selling General & Admin Expenses, Total | 108.0 | 255.0 | 1,242.0 | 1,789.0 | 1,658.0 |
R&D Expenses | 301.0 | 766.0 | 1,850.0 | 1,944.0 | 1,871.0 |
Other Operating Expenses | — | — | 663.0 | — | — |
Other Operating Expenses, Total | 409.0 | 1,021.0 | 3,755.0 | 3,733.0 | 3,529.0 |
Operating Income | -409.0 | -1,021.0 | -4,220.0 | -6,856.0 | -5,953.0 |
Interest Expense, Total | -34.0 | -8.0 | -29.0 | -103.0 | -180.0 |
Interest And Investment Income | 18.0 | 10.0 | 3.0 | 193.0 | 490.0 |
Net Interest Expenses | -16.0 | 2.0 | -26.0 | 90.0 | 310.0 |
Other Non Operating Income (Expenses) | -1.0 | 1.0 | -442.0 | 18.0 | 10.0 |
EBT, Excl. Unusual Items | -426.0 | -1,018.0 | -4,688.0 | -6,748.0 | -5,633.0 |
EBT, Incl. Unusual Items | -426.0 | -1,018.0 | -4,688.0 | -6,748.0 | -5,633.0 |
Income Tax Expense | — | — | — | 4.0 | 1.0 |
Earnings From Continuing Operations | -426.0 | -1,018.0 | -4,688.0 | -6,752.0 | -5,634.0 |
Net Income | -426.0 | -1,018.0 | -4,688.0 | -6,752.0 | -5,634.0 |
Preferred Dividend and Other Adjustments | — | 1.0 | — | — | — |
Net Income to Common Incl Extra Items | -426.0 | -1,019.0 | -4,688.0 | -6,752.0 | -5,634.0 |
Net Income to Common Excl. Extra Items | -426.0 | -1,019.0 | -4,688.0 | -6,752.0 | -5,634.0 |
Total Shares Outstanding | 98.0 | 101.3 | 900.3 | 926.0 | 956.0 |
Weighted Avg. Shares Outstanding | 98.0 | 101.0 | 204.0 | 913.0 | 937.8 |
Weighted Avg. Shares Outstanding Dil | 98.0 | 101.0 | 204.0 | 913.0 | 937.8 |
EPS | -4.3 | -10.1 | -23.0 | -7.4 | -6.0 |
EPS Diluted | -4.4 | -10.1 | -23.0 | -7.4 | -6.0 |
EBITDA | -402.0 | -992.0 | -4,023.0 | -6,204.0 | -5,087.0 |