SBA Communications Corporation (SBAC)

Basic

  • Market Cap

    $27.03B

  • EV

    $41.64B

  • Shares Out

    107.89M

  • Revenue

    $2,722.65M

  • Employees

    1,834

Margins

  • Gross

    75.57%

  • EBITDA

    65.12%

  • Operating

    38.38%

  • Pre-Tax

    19.79%

  • Net

    18.2%

  • FCF

    53.07%

Returns (5Yr Avg)

  • ROA

    5.03%

  • ROE

    -3.97%

  • ROCE

    8.84%

  • ROIC

    3.87%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • P/FFO

    —

  • P/Adjusted FFO

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $249.5

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $25.16

  • Earnings (Dil)

    $4.55

  • FCF

    $13.25

  • Book Value

    -$47.78

Growth (CAGR)

  • Rev 3Yr

    9.73%

  • Rev 5Yr

    8.33%

  • Rev 10Yr

    7.98%

  • Dil EPS 3Yr

    228.78%

  • Dil EPS 5Yr

    203.63%

  • Dil EPS 10Yr

    20.58%

  • Rev Fwd 2Yr

    2.29%

  • EBITDA Fwd 2Yr

    5.08%

  • EPS Fwd 2Yr

    19.82%

  • EPS LT Growth Est

    11.45%

Dividends

  • Yield

    —

  • Payout

    71.18%

  • DPS

    $3.26

  • DPS Growth 3Yr

    20.57%

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    19.32%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

1,740.4

1,860.9

1,954.5

2,104.1

2,336.6

2,490.5

Other Revenues, Total

125.3

153.8

128.7

204.7

296.9

232.2

Total Revenues

1,865.7

2,014.6

2,083.1

2,308.8

2,633.5

2,722.7

Total Revenues % Chg.

8.0%

8.0%

3.4%

10.8%

14.1%

7.1%

Cost of Goods Sold, Total

479.8

508.3

493.1

573.1

695.5

665.1

Gross Profit

1,385.9

1,506.4

1,590.0

1,735.7

1,938.0

2,057.5

Selling General & Admin Expenses, Total

142.5

192.7

194.3

219.1

259.7

269.9

Depreciation & Amortization

672.1

697.1

722.0

700.2

707.6

727.9

Other Operating Expenses

2.0

3.2

1.1

2.8

2.5

14.7

Other Operating Expenses, Total

816.6

892.9

917.3

922.1

969.8

1,012.5

Operating Income

569.3

613.4

672.7

813.7

968.2

1,045.0

Interest Expense, Total

-399.1

-415.7

-412.8

-419.6

-419.7

-463.5

Interest And Investment Income

6.7

5.5

3.0

3.4

10.1

16.0

Net Interest Expenses

-392.4

-410.2

-409.8

-416.1

-409.6

-447.5

Currency Exchange Gains (Loss)

—

—

—

-66.3

-20.3

10.0

Other Non Operating Income (Expenses)

-85.6

14.1

-222.2

-8.0

30.8

28.2

EBT, Excl. Unusual Items

91.3

217.3

40.7

323.2

569.1

635.7

Merger & Related Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Asset Writedown

-25.1

-29.9

-39.0

-31.2

-42.8

-96.4

Other Unusual Items

-14.4

-0.5

-19.5

-39.5

-0.4

-0.4

EBT, Incl. Unusual Items

51.7

186.9

-17.7

252.6

525.8

538.9

Income Tax Expense

4.2

39.6

-41.8

14.9

66.0

48.4

Earnings From Continuing Operations

47.5

147.3

24.0

237.6

459.8

490.5

Minority Interest

—

-0.3

0.1

—

1.6

5.1

Net Income

47.5

147.0

24.1

237.6

461.4

495.6

Net Income to Common Incl Extra Items

47.5

147.0

24.1

237.6

461.4

495.6

Net Income to Common Excl. Extra Items

47.5

147.0

24.1

237.6

461.4

495.6

Total Shares Outstanding

112.4

111.8

109.8

109.0

108.0

108.1

Weighted Avg. Shares Outstanding

114.9

112.8

111.5

109.3

108.0

108.2

Weighted Avg. Shares Outstanding Dil

116.5

114.7

113.5

111.2

109.4

109.1

EPS

0.4

1.3

0.2

2.2

4.3

4.6

EPS Diluted

0.4

1.3

0.2

2.1

4.2

4.5

EBITDA

1,241.4

1,310.5

1,394.7

1,513.8

1,675.8

1,773.0