Synopsys, Inc. (SNPS)

Basic

  • Market Cap

    $82.62B

  • EV

    $81.75B

  • Shares Out

    152.08M

  • Revenue

    $5,527.78M

  • Employees

    19,000

Margins

  • Gross

    80.14%

  • EBITDA

    23.48%

  • Operating

    20.52%

  • Pre-Tax

    19.98%

  • Net

    18.71%

  • FCF

    28.95%

Returns (5Yr Avg)

  • ROA

    5.89%

  • ROE

    14.92%

  • ROCE

    13.27%

  • ROIC

    10.23%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $569.35

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $36.28

  • Earnings (Dil)

    $6.65

  • FCF

    $10.3

  • Book Value

    $39.17

Growth (CAGR)

  • Rev 3Yr

    16.33%

  • Rev 5Yr

    12.83%

  • Rev 10Yr

    11.2%

  • Dil EPS 3Yr

    18.11%

  • Dil EPS 5Yr

    78.15%

  • Dil EPS 10Yr

    16.82%

  • Rev Fwd 2Yr

    13.86%

  • EBITDA Fwd 2Yr

    17.91%

  • EPS Fwd 2Yr

    19.52%

  • EPS LT Growth Est

    17.39%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Oct '13
Oct '15
Oct '17
Oct '19
Oct '21
LTM
Metric
Oct '13
Oct '14
Oct '15
Oct '16
Oct '17
Oct '18
Oct '19
Oct '20
Oct '21
Oct '22
LTM

Total Revenues

3,360.7

3,685.3

4,204.2

5,081.5

5,527.8

Total Revenues % Chg.

7.7%

9.7%

14.1%

20.9%

11.7%

Cost of Goods Sold, Total

693.3

742.2

813.3

996.8

1,097.9

Gross Profit

2,667.4

2,943.0

3,390.9

4,084.8

4,429.9

Selling General & Admin Expenses, Total

862.1

916.5

1,035.5

1,133.6

1,274.1

R&D Expenses

1,136.9

1,279.0

1,504.8

1,680.4

1,919.9

Amortization of Goodwill and Intangible Assets

100.9

91.3

82.4

96.7

101.4

Other Operating Expenses, Total

2,100.0

2,286.8

2,622.7

2,910.7

3,295.4

Operating Income

567.4

656.2

768.2

1,174.1

1,134.5

Interest Expense, Total

-11.7

-5.1

-3.4

-1.7

-1.3

Interest And Investment Income

6.9

3.6

2.4

8.5

30.5

Net Interest Expenses

-4.8

-1.6

-0.9

6.8

29.3

Currency Exchange Gains (Loss)

3.6

5.5

5.3

4.7

1.6

Other Non Operating Income (Expenses)

26.5

14.1

66.4

-58.1

17.2

EBT, Excl. Unusual Items

592.7

674.2

838.9

1,127.6

1,182.6

Restructuring Charges

-47.2

-36.1

-33.4

-12.1

-78.4

Gain (Loss) On Sale Of Investments

—

—

—

—

—

Legal Settlements

—

—

—

—

—

EBT, Incl. Unusual Items

545.5

638.2

805.5

1,115.5

1,104.2

Income Tax Expense

13.1

-25.3

49.2

137.1

81.0

Earnings From Continuing Operations

532.4

663.4

756.4

978.4

1,023.2

Minority Interest

—

0.9

1.2

6.2

11.0

Net Income

532.4

664.3

757.5

984.6

1,034.2

Net Income to Common Incl Extra Items

532.4

664.3

757.5

984.6

1,034.2

Net Income to Common Excl. Extra Items

532.4

664.3

757.5

984.6

1,034.2

Total Shares Outstanding

150.3

152.6

153.1

152.4

152.1

Weighted Avg. Shares Outstanding

149.9

151.1

152.7

153.0

152.3

Weighted Avg. Shares Outstanding Dil

154.2

155.7

157.3

156.5

155.4

EPS

3.6

4.4

5.0

6.4

6.8

EPS Diluted

3.5

4.3

4.8

6.3

6.7

EBITDA

710.1

814.6

921.8

1,335.4

1,298.1