Synopsys, Inc. (SNPS)

Basic

  • Market Cap

    $81.51B

  • EV

    $80.64B

  • Shares Out

    152.08M

  • Revenue

    $5,842.62M

  • Employees

    —

Margins

  • Gross

    80.36%

  • EBITDA

    27.27%

  • Operating

    23.04%

  • Pre-Tax

    22.28%

  • Net

    21.05%

  • FCF

    25.91%

Returns (5Yr Avg)

  • ROA

    6.73%

  • ROE

    16.55%

  • ROCE

    15.08%

  • ROIC

    11.43%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $596.35

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $38.4

  • Earnings (Dil)

    $7.92

  • FCF

    $9.75

  • Book Value

    $40.43

Growth (CAGR)

  • Rev 3Yr

    16.6%

  • Rev 5Yr

    13.36%

  • Rev 10Yr

    11.53%

  • Dil EPS 3Yr

    22.87%

  • Dil EPS 5Yr

    22.94%

  • Dil EPS 10Yr

    17.49%

  • Rev Fwd 2Yr

    12.89%

  • EBITDA Fwd 2Yr

    16.18%

  • EPS Fwd 2Yr

    17.68%

  • EPS LT Growth Est

    16.67%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Oct '14
Oct '16
Oct '18
Oct '20
Oct '22
Metric
Oct '14
Oct '15
Oct '16
Oct '17
Oct '18
Oct '19
Oct '20
Oct '21
Oct '22
Oct '23

Total Revenues

3,360.7

3,685.3

4,204.2

5,081.5

5,842.6

Total Revenues % Chg.

7.7%

9.7%

14.1%

20.9%

15.0%

Cost of Goods Sold, Total

693.3

742.2

813.3

996.8

1,147.3

Gross Profit

2,667.4

2,943.0

3,390.9

4,084.8

4,695.3

Selling General & Admin Expenses, Total

862.1

916.5

1,035.5

1,133.6

1,299.3

R&D Expenses

1,136.9

1,279.0

1,504.8

1,680.4

1,946.8

Amortization of Goodwill and Intangible Assets

100.9

91.3

82.4

96.7

102.9

Other Operating Expenses, Total

2,100.0

2,286.8

2,622.7

2,910.7

3,349.0

Operating Income

567.4

656.2

768.2

1,174.1

1,346.3

Interest Expense, Total

-11.7

-5.1

-3.4

-1.7

—

Interest And Investment Income

6.9

3.6

2.4

8.5

—

Net Interest Expenses

-4.8

-1.6

-0.9

6.8

—

Currency Exchange Gains (Loss)

3.6

5.5

5.3

4.7

—

Other Non Operating Income (Expenses)

26.5

14.1

66.4

-58.1

32.5

EBT, Excl. Unusual Items

592.7

674.2

838.9

1,127.6

1,378.8

Restructuring Charges

-47.2

-36.1

-33.4

-12.1

-77.0

Gain (Loss) On Sale Of Investments

—

—

—

—

—

Legal Settlements

—

—

—

—

—

EBT, Incl. Unusual Items

545.5

638.2

805.5

1,115.5

1,301.8

Income Tax Expense

13.1

-25.3

49.2

137.1

83.7

Earnings From Continuing Operations

532.4

663.4

756.4

978.4

1,218.1

Minority Interest

—

0.9

1.2

6.2

11.8

Net Income

532.4

664.3

757.5

984.6

1,229.9

Net Income to Common Incl Extra Items

532.4

664.3

757.5

984.6

1,229.9

Net Income to Common Excl. Extra Items

532.4

664.3

757.5

984.6

1,229.9

Total Shares Outstanding

150.3

152.6

153.1

152.4

152.1

Weighted Avg. Shares Outstanding

149.9

151.1

152.7

153.0

152.1

Weighted Avg. Shares Outstanding Dil

154.2

155.7

157.3

156.5

155.2

EPS

3.6

4.4

5.0

6.4

8.1

EPS Diluted

3.5

4.3

4.8

6.3

7.9

EBITDA

710.1

814.6

921.8

1,335.4

1,593.4