Skyworks Solutions, Inc. (SWKS)

Basic

  • Market Cap

    $15.84B

  • EV

    $16.61B

  • Shares Out

    159.95M

  • Revenue

    $4,772.4M

  • Employees

    9,750

Margins

  • Gross

    44.16%

  • EBITDA

    32.99%

  • Operating

    24.17%

  • Pre-Tax

    22.6%

  • Net

    20.59%

  • FCF

    34.49%

Returns (5Yr Avg)

  • ROA

    11.61%

  • ROE

    22.56%

  • ROCE

    20.48%

  • ROIC

    21.23%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $106.47

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $29.94

  • Earnings (Dil)

    $6.13

  • FCF

    $10.27

  • Book Value

    $38.14

Growth (CAGR)

  • Rev 3Yr

    12.46%

  • Rev 5Yr

    4.29%

  • Rev 10Yr

    10.29%

  • Dil EPS 3Yr

    8.49%

  • Dil EPS 5Yr

    4.12%

  • Dil EPS 10Yr

    15.51%

  • Rev Fwd 2Yr

    1.52%

  • EBITDA Fwd 2Yr

    -0.75%

  • EPS Fwd 2Yr

    1.57%

  • EPS LT Growth Est

    -1.85%

Dividends

  • Yield

  • Payout

    41.2%

  • DPS

    $2.54

  • DPS Growth 3Yr

    11.75%

  • DPS Growth 5Yr

    13.64%

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    5.47%

Select a metric from the list below to chart it

Oct '14
Sep '16
Sep '18
Oct '20
Sep '22

Total Revenues

3,376.8

3,355.7

5,109.1

5,485.5

4,772.4

Total Revenues % Chg.

-12.7%

-0.6%

52.3%

7.4%

-13.0%

Cost of Goods Sold, Total

1,773.0

1,742.8

2,596.7

2,881.2

2,665.1

Gross Profit

1,603.8

1,612.9

2,512.4

2,604.3

2,107.3

Selling General & Admin Expenses, Total

198.3

231.4

322.5

329.8

314.0

R&D Expenses

424.1

464.1

532.3

617.9

606.8

Amortization of Goodwill and Intangible Assets

22.6

11.8

36.0

98.9

33.2

Other Operating Expenses, Total

645.0

707.3

890.8

1,046.6

954.0

Operating Income

958.8

905.6

1,621.6

1,557.7

1,153.3

Interest Expense, Total

-13.4

-47.9

-64.4

Interest And Investment Income

18.8

Net Interest Expenses

18.8

-13.4

-47.9

-64.4

Other Non Operating Income (Expenses)

-9.8

-0.1

-0.6

-2.5

18.2

EBT, Excl. Unusual Items

967.8

905.5

1,607.6

1,507.3

1,107.1

Restructuring Charges

-6.8

-2.0

-1.8

-10.0

36.2

Merger & Related Restructuring Charges

Asset Writedown

-11.8

-7.1

-20.7

-64.5

Other Unusual Items

EBT, Incl. Unusual Items

961.0

891.7

1,598.7

1,476.6

1,078.8

Income Tax Expense

107.4

76.9

100.4

201.4

96.0

Earnings From Continuing Operations

853.6

814.8

1,498.3

1,275.2

982.8

Net Income

853.6

814.8

1,498.3

1,275.2

982.8

Net Income to Common Incl Extra Items

853.6

814.8

1,498.3

1,275.2

982.8

Net Income to Common Excl. Extra Items

853.6

814.8

1,498.3

1,275.2

982.8

Total Shares Outstanding

170.1

165.6

165.3

160.2

159.5

Weighted Avg. Shares Outstanding

173.5

168.5

165.2

162.4

159.4

Weighted Avg. Shares Outstanding Dil

174.5

169.9

167.0

163.3

160.3

EPS

4.9

4.8

9.1

7.9

6.2

EPS Diluted

4.9

4.8

9.0

7.8

6.1

EBITDA

1,296.3

1,235.7

1,989.8

2,051.0

1,574.3