Atlassian Corporation (TEAM)

Basic

  • Market Cap

    $49.28B

  • EV

    $48.28B

  • Shares Out

    258.06M

  • Revenue

    $3,705.03M

  • Employees

    10,726

Margins

  • Gross

    82.1%

  • EBITDA

    -4.64%

  • Operating

    -6.29%

  • Pre-Tax

    -8.54%

  • Net

    -13.63%

  • FCF

    25.1%

Returns (5Yr Avg)

  • ROA

    -0.27%

  • ROE

    -109.45%

  • ROCE

    1.77%

  • ROIC

    -1.97%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $212.72

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $14.42

  • Earnings (Dil)

    -$1.97

  • FCF

    $3.62

  • Book Value

    $3

Growth (CAGR)

  • Rev 3Yr

    29.39%

  • Rev 5Yr

    31.21%

  • Rev 10Yr

    37.3%

  • Dil EPS 3Yr

    3.01%

  • Dil EPS 5Yr

    5.84%

  • Dil EPS 10Yr

    40.11%

  • Rev Fwd 2Yr

    19.08%

  • EBITDA Fwd 2Yr

    21.69%

  • EPS Fwd 2Yr

    26.65%

  • EPS LT Growth Est

    59.87%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Jun '14
Jun '16
Jun '18
Jun '20
Jun '22
LTM
Metric
Jun '14
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23
LTM

Revenues

1,122.1

1,400.8

1,847.0

2,591.8

3,322.3

3,488.3

Other Revenues, Total

88.1

213.4

242.1

211.1

212.3

216.7

Total Revenues

1,210.1

1,614.2

2,089.1

2,802.9

3,534.6

3,705.0

Total Revenues % Chg.

37.4%

33.4%

29.4%

34.2%

26.1%

23.7%

Cost of Goods Sold, Total

210.3

268.8

331.9

452.9

624.6

663.2

Gross Profit

999.8

1,345.4

1,757.3

2,350.0

2,910.1

3,041.8

Selling General & Admin Expenses, Total

481.1

568.1

682.9

988.0

1,331.7

1,365.5

R&D Expenses

579.1

763.2

933.0

1,291.9

1,826.7

1,909.5

Other Operating Expenses, Total

1,060.2

1,331.3

1,615.9

2,279.9

3,158.4

3,275.0

Operating Income

-60.4

14.1

141.4

70.1

-248.3

-233.2

Interest Expense, Total

-40.2

-49.6

-92.6

-41.5

-30.1

-33.0

Interest And Investment Income

33.5

27.8

7.2

2.3

49.7

69.8

Net Interest Expenses

-6.7

-21.8

-85.4

-39.2

19.6

36.8

Currency Exchange Gains (Loss)

-0.7

0.9

—

—

—

—

Other Non Operating Income (Expenses)

-534.8

-339.4

-618.5

-429.2

-11.3

-12.4

EBT, Excl. Unusual Items

-602.6

-346.2

-562.5

-398.3

-240.0

-208.8

Restructuring Charges

—

—

—

—

-96.9

-96.9

Merger & Related Restructuring Charges

-3.0

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

48.1

-72.7

-19.4

-14.1

Gain (Loss) On Sale Of Assets

—

—

—

—

45.2

3.4

EBT, Incl. Unusual Items

-605.6

-346.2

-514.4

-470.9

-311.1

-316.4

Income Tax Expense

32.1

4.4

64.6

48.6

175.6

188.5

Earnings From Continuing Operations

-637.6

-350.7

-579.0

-519.5

-486.8

-504.9

Net Income

-637.6

-350.7

-579.0

-519.5

-486.8

-504.9

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

Net Income to Common Incl Extra Items

-637.6

-350.7

-579.0

-519.5

-486.8

-504.9

Net Income to Common Excl. Extra Items

-637.6

-350.7

-579.0

-519.5

-486.8

-504.9

Total Shares Outstanding

242.9

248.0

251.6

254.9

257.6

258.3

Weighted Avg. Shares Outstanding

238.6

244.8

249.7

253.3

256.3

257.0

Weighted Avg. Shares Outstanding Dil

238.6

244.8

249.7

253.3

256.3

257.0

EPS

-2.7

-1.4

-2.3

-2.1

-1.9

-2.0

EPS Diluted

-2.7

-1.4

-2.3

-2.1

-1.9

-2.0

EBITDA

-18.1

47.3

197.4

121.8

-187.4

-171.8