T. Rowe Price Group, Inc. (TROW)

Basic

  • Market Cap

    $22.89B

  • EV

    $21.5B

  • Shares Out

    223.47M

  • Revenue

    $6,342.7M

  • Employees

    7,842

Margins

  • Gross

    49.54%

  • EBITDA

    42.5%

  • Operating

    31.96%

  • Pre-Tax

    35.19%

  • Net

    25.5%

  • FCF

    15.06%

Returns (5Yr Avg)

  • ROA

    17.42%

  • ROE

    25.89%

  • ROCE

    31.26%

  • ROIC

    28.45%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $91.5

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $28.29

  • Earnings (Dil)

    $7.01

  • FCF

    $4.25

  • Book Value

    $42.05

Growth (CAGR)

  • Rev 3Yr

    2.2%

  • Rev 5Yr

    3.4%

  • Rev 10Yr

    6.61%

  • Dil EPS 3Yr

    -7.6%

  • Dil EPS 5Yr

    -0.59%

  • Dil EPS 10Yr

    6.57%

  • Rev Fwd 2Yr

    -1.86%

  • EBITDA Fwd 2Yr

    -10.74%

  • EPS Fwd 2Yr

    -8.7%

  • EPS LT Growth Est

    -2.87%

Dividends

  • Yield

  • Payout

    69.05%

  • DPS

    $4.86

  • DPS Growth 3Yr

    11.99%

  • DPS Growth 5Yr

    12.73%

  • DPS Growth 10Yr

    12.63%

  • DPS Growth Fwd 2Yr

    2%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Revenues

5,372.6

5,617.9

6,206.7

7,671.9

6,488.4

6,342.7

Interest And Invest. Income

Total Revenues

5,372.6

5,617.9

6,206.7

7,671.9

6,488.4

6,342.7

Total Revenues % Chg.

10.7%

4.6%

10.5%

23.6%

-15.4%

-8.4%

Cost of Goods Sold, Total

2,246.9

2,384.9

2,616.4

2,993.2

2,922.4

3,200.7

Gross Profit

3,125.7

3,233.0

3,590.3

4,678.7

3,566.0

3,142.0

Selling General & Admin Expenses, Total

779.5

846.0

844.6

936.8

1,069.1

1,103.0

Depreciation & Amortization

Amortization of Goodwill and Intangible Assets

11.7

Other Operating Expenses

Other Operating Expenses, Total

779.5

846.0

844.6

936.8

1,069.1

1,114.7

Operating Income

2,346.2

2,387.0

2,745.7

3,741.9

2,496.9

2,027.3

Interest And Investment Income

119.2

533.3

498.5

290.5

259.1

Net Interest Expenses

119.2

533.3

498.5

290.5

259.1

Other Non Operating Income (Expenses)

-3.1

7.0

-2.0

-5.9

-17.3

-19.8

EBT, Excl. Unusual Items

2,462.3

2,927.3

3,242.2

4,026.5

2,479.6

2,266.6

Merger & Related Restructuring Charges

-31.9

-284.4

-283.5

Gain (Loss) On Sale Of Investments

-92.9

-408.2

140.8

Insurance Settlements

15.2

Other Unusual Items

161.2

108.3

EBT, Incl. Unusual Items

2,384.6

2,927.3

3,242.2

3,994.6

1,948.2

2,232.2

Income Tax Expense

615.9

678.4

718.9

896.1

498.6

580.5

Earnings From Continuing Operations

1,768.7

2,248.9

2,523.3

3,098.5

1,449.6

1,651.7

Minority Interest

68.8

-117.6

-150.6

-15.6

108.3

-34.6

Net Income

1,837.5

2,131.3

2,372.7

3,082.9

1,557.9

1,617.1

Preferred Dividend and Other Adjustments

43.6

55.3

65.3

80.5

36.1

39.2

Net Income to Common Incl Extra Items

1,793.9

2,076.0

2,307.4

3,002.4

1,521.8

1,577.9

Net Income to Common Excl. Extra Items

1,793.9

2,076.0

2,307.4

3,002.4

1,521.8

1,577.9

Total Shares Outstanding

238.1

235.2

228.0

229.2

224.3

223.5

Weighted Avg. Shares Outstanding

242.2

235.4

228.8

226.6

226.0

224.2

Weighted Avg. Shares Outstanding Dil

246.9

238.6

231.2

228.8

227.1

224.9

EPS

7.4

8.8

10.1

13.2

6.7

7.0

EPS Diluted

7.3

8.7

10.0

13.1

6.7

7.0

EBITDA

2,505.7

2,577.8

2,935.3

3,946.7

3,142.7

2,695.9