Select a metric from the list below to chart it
Metric | Dec '20 | Dec '21 | Dec '22 | LTM |
|---|---|---|---|---|
Total Revenues | 13,690,348.0 | 16,028,182.0 | 14,965,591.0 | 22,643,582.0 |
Total Revenues % Chg. | — | 17.1% | -6.6% | 47.5% |
Cost of Goods Sold, Total | 20,385,478.0 | 25,283,958.0 | 27,232,496.0 | 35,324,232.0 |
Gross Profit | -6,695,130.0 | -9,255,776.0 | -12,266,905.0 | -12,680,650.0 |
Selling General & Admin Expenses, Total | 2,553,102.0 | 4,628,399.0 | 9,223,751.0 | 11,774,796.0 |
Stock-Based Compensation | — | 4,340,322.0 | 109,431.0 | 109,431.0 |
R&D Expenses | 3,929,797.0 | 9,255,376.0 | 19,939,898.0 | 17,686,154.0 |
Other Operating Expenses | 120,065.0 | -77,098.0 | -111,782.0 | -964,204.0 |
Other Operating Expenses, Total | 6,602,964.0 | 18,146,999.0 | 29,161,298.0 | 28,606,177.0 |
Operating Income | -13,298,094.0 | -27,402,775.0 | -41,428,203.0 | -41,286,827.0 |
Interest Expense, Total | -3,701,736.0 | -3,442,117.0 | -5,883,067.0 | -9,027,542.0 |
Interest And Investment Income | 473,514.0 | 1,396,872.0 | 83,585.0 | 58,194.0 |
Net Interest Expenses | -3,228,222.0 | -2,045,245.0 | -5,799,482.0 | -8,969,348.0 |
Income (Loss) On Equity Invest. | -41,973.0 | -36,786.0 | — | — |
Currency Exchange Gains (Loss) | 79,264.0 | 448,769.0 | -828,161.0 | -828,161.0 |
Other Non Operating Income (Expenses) | -2,346,766.0 | -2,860,292.0 | -846,286.0 | -5,964,087.0 |
EBT, Excl. Unusual Items | -18,835,791.0 | -31,896,329.0 | -48,902,132.0 | -57,048,423.0 |
Gain (Loss) On Sale Of Assets | -26,686.0 | -113,395.0 | — | — |
EBT, Incl. Unusual Items | -18,862,477.0 | -32,009,724.0 | -48,902,132.0 | -57,048,423.0 |
Income Tax Expense | 87,766.0 | 209,237.0 | 946,738.0 | -75,098.0 |
Earnings From Continuing Operations | -18,950,243.0 | -32,218,961.0 | -49,848,870.0 | -56,973,325.0 |
Minority Interest | 358.0 | 35,234.0 | 65,075.0 | 94,205.0 |
Net Income | -18,949,885.0 | -32,183,727.0 | -49,783,795.0 | -56,879,120.0 |
Net Income to Common Incl Extra Items | -18,949,885.0 | -32,183,727.0 | -49,783,795.0 | -56,879,120.0 |
Net Income to Common Excl. Extra Items | -18,949,885.0 | -32,183,727.0 | -49,783,795.0 | -56,879,120.0 |
Total Shares Outstanding | — | 2,411.8 | 2,412.9 | 2,332.2 |
Weighted Avg. Shares Outstanding | — | 1,656.2 | 2,411.8 | 2,414.9 |
Weighted Avg. Shares Outstanding Dil | — | 1,656.2 | 2,411.8 | 2,414.9 |
EPS | — | -19,432.4 | -20,641.7 | -23,553.8 |
EPS Diluted | — | -19,432.4 | -20,642.0 | -23,554.2 |
EBITDA | -8,995,885.0 | -22,511,403.0 | -35,161,695.0 | -35,608,821.0 |