VeriSign, Inc. (VRSN)

Basic

  • Market Cap

    $21.61B

  • EV

    $22.47B

  • Shares Out

    102.1M

  • Revenue

    $1,481.9M

  • Employees

    916

Margins

  • Gross

    86.55%

  • EBITDA

    69.86%

  • Operating

    66.79%

  • Pre-Tax

    64.59%

  • Net

    49.42%

  • FCF

    55.2%

Returns (5Yr Avg)

  • ROA

    27.11%

  • ROE

    -50.03%

  • ROCE

    95.48%

  • ROIC

    49.13%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $227.65

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $14.21

  • Earnings (Dil)

    $7.01

  • FCF

    $7.83

  • Book Value

    -$15.95

Growth (CAGR)

  • Rev 3Yr

    5.69%

  • Rev 5Yr

    4.26%

  • Rev 10Yr

    4.55%

  • Dil EPS 3Yr

    0.39%

  • Dil EPS 5Yr

    11.45%

  • Dil EPS 10Yr

    12.12%

  • Rev Fwd 2Yr

    6.51%

  • EBITDA Fwd 2Yr

    10.01%

  • EPS Fwd 2Yr

    14.79%

  • EPS LT Growth Est

    15%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

1,215.0

1,231.7

1,265.1

1,327.6

1,424.9

1,481.9

Total Revenues % Chg.

4.3%

1.4%

2.7%

4.9%

7.3%

6.2%

Cost of Goods Sold, Total

192.1

180.5

180.2

191.9

200.7

199.3

Gross Profit

1,022.8

1,051.2

1,084.9

1,135.7

1,224.2

1,282.6

Selling General & Admin Expenses, Total

197.6

184.3

186.0

188.4

195.4

203.2

R&D Expenses

57.9

60.8

74.7

80.5

85.7

89.6

Other Operating Expenses, Total

255.4

245.1

260.7

268.9

281.1

292.8

Operating Income

767.4

806.1

824.2

866.8

943.1

989.8

Interest Expense, Total

-114.8

-90.6

-90.2

-83.3

-75.3

-75.3

Interest And Investment Income

26.5

26.6

7.8

0.6

14.9

42.3

Net Interest Expenses

-88.4

-64.0

-82.4

-82.7

-60.4

-33.0

Currency Exchange Gains (Loss)

—

—

—

—

—

—

Other Non Operating Income (Expenses)

2.2

15.8

2.0

0.2

-2.5

0.4

EBT, Excl. Unusual Items

681.2

758.0

743.8

784.3

880.2

957.2

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

54.8

0.8

6.4

—

—

—

Other Unusual Items

-6.6

—

—

-2.1

—

—

EBT, Incl. Unusual Items

729.5

758.8

750.2

782.2

880.2

957.2

Income Tax Expense

147.0

146.5

-64.7

-2.6

206.4

224.8

Earnings From Continuing Operations

582.5

612.3

814.9

784.8

673.8

732.4

Net Income

582.5

612.3

814.9

784.8

673.8

732.4

Net Income to Common Incl Extra Items

582.5

612.3

814.9

784.8

673.8

732.4

Net Income to Common Excl. Extra Items

582.5

612.3

814.9

784.8

673.8

732.4

Total Shares Outstanding

120.0

116.7

113.5

110.5

105.3

102.4

Weighted Avg. Shares Outstanding

113.5

118.5

115.1

112.0

107.9

104.3

Weighted Avg. Shares Outstanding Dil

122.7

119.0

115.3

112.2

108.0

104.5

EPS

5.1

5.2

7.1

7.0

6.2

7.0

EPS Diluted

4.8

5.2

7.1

7.0

6.2

7.0

EBITDA

815.8

852.5

870.6

914.7

990.0

1,035.2