Walgreens Boots Alliance, Inc. (WBA)

Basic

  • Market Cap

    $20.01B

  • EV

    $62.25B

  • Shares Out

    863.91M

  • Revenue

    $139.08B

  • Employees

    268,500

Margins

  • Gross

    19.46%

  • EBITDA

    2.95%

  • Operating

    1.59%

  • Pre-Tax

    -3.87%

  • Net

    -2.21%

  • FCF

    0.1%

Returns (5Yr Avg)

  • ROA

    2.9%

  • ROE

    6.87%

  • ROCE

    6.74%

  • ROIC

    4.09%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $27

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $161.12

  • Earnings (Dil)

    -$3.57

  • FCF

    $0.16

  • Book Value

    $23.18

Growth (CAGR)

  • Rev 3Yr

    4.47%

  • Rev 5Yr

    1.12%

  • Rev 10Yr

    6.77%

  • Dil EPS 3Yr

    161.34%

  • Dil EPS 5Yr

    -6.7%

  • Dil EPS 10Yr

    2.95%

  • Rev Fwd 2Yr

    3.52%

  • EBITDA Fwd 2Yr

    -2.65%

  • EPS Fwd 2Yr

    -3.9%

  • EPS LT Growth Est

    -8.04%

Dividends

  • Yield

    —

  • Payout

    -53.81%

  • DPS

    $1.92

  • DPS Growth 3Yr

    1.43%

  • DPS Growth 5Yr

    3.2%

  • DPS Growth 10Yr

    5.35%

  • DPS Growth Fwd 2Yr

    1.51%

Select a metric from the list below to chart it

Aug '14
Aug '16
Aug '18
Aug '20
Aug '22
Metric
Aug '14
Aug '15
Aug '16
Aug '17
Aug '18
Aug '19
Aug '20
Aug '21
Aug '22
Aug '23

Total Revenues

120,074.0

121,982.0

132,509.0

132,703.0

139,081.0

Total Revenues % Chg.

-8.7%

1.6%

8.6%

0.1%

4.8%

Cost of Goods Sold, Total

91,915.0

95,905.0

104,442.0

104,437.0

112,009.0

Gross Profit

28,159.0

26,077.0

28,067.0

28,266.0

27,072.0

Selling General & Admin Expenses, Total

23,183.0

22,836.0

23,798.0

24,627.0

24,860.0

Other Operating Expenses, Total

23,183.0

22,836.0

23,798.0

24,627.0

24,860.0

Operating Income

4,976.0

3,241.0

4,269.0

3,639.0

2,212.0

Interest Expense, Total

-676.0

-584.0

-916.0

-420.0

-606.0

Interest And Investment Income

26.0

—

425.0

24.0

26.0

Net Interest Expenses

-650.0

-584.0

-491.0

-396.0

-580.0

Income (Loss) On Equity Invest.

172.0

372.0

-512.0

468.0

285.0

Currency Exchange Gains (Loss)

121.0

11.0

-8.0

523.0

-273.0

Other Non Operating Income (Expenses)

38.0

-37.0

83.0

-602.0

275.0

EBT, Excl. Unusual Items

4,657.0

3,003.0

3,341.0

3,632.0

1,919.0

Restructuring Charges

-352.0

-125.0

-417.0

-763.0

-1,181.0

Merger & Related Restructuring Charges

—

-315.0

-54.0

-223.0

-323.0

Impairment of Goodwill

—

-1,700.0

—

—

—

Gain (Loss) On Sale Of Investments

—

-70.0

290.0

2,945.0

1,964.0

Asset Writedown

-80.0

-316.0

-49.0

-783.0

-299.0

Legal Settlements

-31.0

—

-75.0

-768.0

-7,466.0

Other Unusual Items

173.0

—

-414.0

-4.0

—

EBT, Incl. Unusual Items

4,367.0

477.0

2,622.0

4,036.0

-5,386.0

Income Tax Expense

577.0

339.0

667.0

-30.0

-1,858.0

Earnings From Continuing Operations

3,790.0

138.0

1,955.0

4,066.0

-3,528.0

Earnings Of Discontinued Operations

166.0

277.0

548.0

—

—

Minority Interest

26.0

41.0

39.0

271.0

448.0

Net Income

3,982.0

456.0

2,542.0

4,337.0

-3,080.0

Net Income to Common Incl Extra Items

3,982.0

456.0

2,542.0

4,337.0

-3,080.0

Net Income to Common Excl. Extra Items

3,816.0

179.0

1,994.0

4,337.0

-3,080.0

Total Shares Outstanding

895.4

865.6

865.4

864.6

863.7

Weighted Avg. Shares Outstanding

921.5

879.4

864.8

864.4

863.2

Weighted Avg. Shares Outstanding Dil

923.5

880.3

866.4

865.9

863.2

EPS

4.3

0.5

2.9

5.0

-3.6

EPS Diluted

4.3

0.5

2.9

5.0

-3.6

EBITDA

6,754.0

4,868.0

5,958.0

5,322.0

4,098.0