Western Digital Corporation (WDC)

Basic

  • Market Cap

    $15.2B

  • EV

    $22.16B

  • Shares Out

    324.24M

  • Revenue

    $11.33B

  • Employees

    53,000

Margins

  • Gross

    8.87%

  • EBITDA

    -9.23%

  • Operating

    -15.93%

  • Pre-Tax

    -20.53%

  • Net

    -21.34%

  • FCF

    -14.69%

Returns (5Yr Avg)

  • ROA

    1.55%

  • ROE

    -0.53%

  • ROCE

    3%

  • ROIC

    4.45%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $50.19

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $35.44

  • Earnings (Dil)

    -$7.68

  • FCF

    -$5.21

  • Book Value

    $31.21

Growth (CAGR)

  • Rev 3Yr

    -11.98%

  • Rev 5Yr

    -11.17%

  • Rev 10Yr

    -2.84%

  • Dil EPS 3Yr

    304.04%

  • Dil EPS 5Yr

    36.06%

  • Dil EPS 10Yr

    6.95%

  • Rev Fwd 2Yr

    13.88%

  • EBITDA Fwd 2Yr

    316.38%

  • EPS Fwd 2Yr

    -62.02%

  • EPS LT Growth Est

    -13.95%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    -63.39%

Select a metric from the list below to chart it

Jun '14
Jul '16
Jun '18
Jul '20
Jul '22
LTM
Metric
Jun '14
Jul '15
Jul '16
Jun '17
Jun '18
Jun '19
Jul '20
Jul '21
Jul '22
Jun '23
LTM

Total Revenues

16,569.0

16,736.0

16,922.0

18,793.0

12,318.0

11,332.0

Total Revenues % Chg.

-19.8%

1.0%

1.1%

11.1%

-34.5%

-35.2%

Cost of Goods Sold, Total

12,817.0

12,955.0

12,476.0

12,719.0

10,431.0

10,327.0

Gross Profit

3,752.0

3,781.0

4,446.0

6,074.0

1,887.0

1,005.0

Selling General & Admin Expenses, Total

1,348.0

1,152.0

1,094.0

1,091.0

962.0

922.0

R&D Expenses

2,182.0

2,261.0

2,243.0

2,323.0

2,009.0

1,888.0

Other Operating Expenses, Total

3,530.0

3,413.0

3,337.0

3,414.0

2,971.0

2,810.0

Operating Income

222.0

368.0

1,109.0

2,660.0

-1,084.0

-1,805.0

Interest Expense, Total

-469.0

-413.0

-326.0

-304.0

-312.0

-340.0

Interest And Investment Income

57.0

28.0

7.0

6.0

24.0

30.0

Net Interest Expenses

-412.0

-385.0

-319.0

-298.0

-288.0

-310.0

Other Non Operating Income (Expenses)

69.0

3.0

15.0

4.0

5.0

15.0

EBT, Excl. Unusual Items

-121.0

-14.0

805.0

2,366.0

-1,367.0

-2,100.0

Restructuring Charges

-166.0

-32.0

47.0

-43.0

-193.0

-226.0

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Insurance Settlements

—

—

—

—

—

—

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

—

75.0

-200.0

—

—

EBT, Incl. Unusual Items

-287.0

-46.0

927.0

2,123.0

-1,560.0

-2,326.0

Income Tax Expense

467.0

204.0

106.0

623.0

146.0

92.0

Earnings From Continuing Operations

-754.0

-250.0

821.0

1,500.0

-1,706.0

-2,418.0

Net Income

-754.0

-250.0

821.0

1,500.0

-1,706.0

-2,418.0

Preferred Dividend and Other Adjustments

—

—

—

—

24.0

39.0

Net Income to Common Incl Extra Items

-754.0

-250.0

821.0

1,500.0

-1,730.0

-2,457.0

Net Income to Common Excl. Extra Items

-754.0

-250.0

821.0

1,500.0

-1,730.0

-2,457.0

Total Shares Outstanding

295.0

302.0

308.0

315.0

322.0

324.0

Weighted Avg. Shares Outstanding

292.0

298.0

305.0

312.0

318.0

319.8

Weighted Avg. Shares Outstanding Dil

292.0

298.0

309.0

316.0

318.0

319.8

EPS

-2.6

-0.8

2.7

4.8

-5.4

-7.7

EPS Diluted

-2.6

-0.8

2.7

4.8

-5.4

-7.7

EBITDA

2,034.0

1,934.0

2,321.0

3,589.0

-256.0

-1,046.0