Adevinta ASA (ADE)

Basic

  • Market Cap

    NOK 136.68B

  • EV

    NOK 158.49B

  • Shares Out

    1,218.18M

  • Revenue

    €1,786M

  • Employees

    5,565

Margins

  • Gross

    71.16%

  • EBITDA

    27.77%

  • Operating

    17.3%

  • Pre-Tax

    -93.17%

  • Net

    -97.26%

  • FCF

    16.07%

Returns (5Yr Avg)

  • ROA

    2.64%

  • ROE

    -4.32%

  • ROCE

    4.82%

  • ROIC

    3.43%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    NOK 110.94

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €1.62

  • Earnings (Dil)

    -€1.57

  • FCF

    €0.26

  • Book Value

    €7.13

Growth (CAGR)

  • Rev 3Yr

    38.29%

  • Rev 5Yr

    26.31%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    147.9%

  • Dil EPS 5Yr

    -58.7%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    11.56%

  • EBITDA Fwd 2Yr

    15.98%

  • EPS Fwd 2Yr

    292.96%

  • EPS LT Growth Est

    81.78%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM
Metric
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

594.6

680.3

673.0

1,139.0

1,644.0

1,786.0

Total Revenues % Chg.

16.3%

14.4%

-1.1%

69.2%

44.3%

11.1%

Cost of Goods Sold, Total

201.3

234.8

258.0

368.0

483.0

515.0

Gross Profit

393.3

445.5

415.0

771.0

1,161.0

1,271.0

Selling General & Admin Expenses, Total

116.9

96.6

80.0

157.0

197.0

197.0

Depreciation & Amortization

26.5

45.3

61.0

156.0

300.0

304.0

Other Operating Expenses

125.4

149.4

158.0

260.0

450.0

461.0

Other Operating Expenses, Total

268.8

291.3

299.0

573.0

947.0

962.0

Operating Income

124.5

154.2

116.0

198.0

214.0

309.0

Interest Expense, Total

-13.1

-6.2

-10.0

-60.0

-77.0

-81.0

Interest And Investment Income

1.1

0.2

1.0

9.0

26.0

26.0

Net Interest Expenses

-12.0

-6.0

-9.0

-51.0

-51.0

-55.0

Income (Loss) On Equity Invest.

6.8

5.9

16.0

-8.0

-121.0

-106.0

Currency Exchange Gains (Loss)

-1.9

1.4

-84.0

-2.0

28.0

-2.0

Other Non Operating Income (Expenses)

-0.2

-1.3

-1.0

-16.0

-27.0

-26.0

EBT, Excl. Unusual Items

117.2

154.2

38.0

121.0

43.0

120.0

Restructuring Charges

-7.0

-6.8

-2.0

-5.0

-17.0

-16.0

Merger & Related Restructuring Charges

-0.2

-1.0

-38.0

-96.0

-79.0

-57.0

Impairment of Goodwill

-47.9

-22.6

-42.0

-2.0

-1,492.0

-1,492.0

Gain (Loss) On Sale Of Investments

—

-0.1

3.0

10.0

4.0

4.0

Gain (Loss) On Sale Of Assets

1.3

0.4

3.0

-44.0

14.0

7.0

Asset Writedown

-8.7

-2.0

-1.0

-20.0

-230.0

-230.0

Other Unusual Items

-0.4

-5.4

—

—

—

—

EBT, Incl. Unusual Items

54.3

116.7

-39.0

-36.0

-1,757.0

-1,664.0

Income Tax Expense

61.3

49.6

31.0

19.0

10.0

33.0

Earnings From Continuing Operations

-7.0

67.1

-70.0

-55.0

-1,767.0

-1,697.0

Earnings Of Discontinued Operations

—

—

—

7.0

-57.0

-32.0

Minority Interest

-0.4

-3.1

-2.0

-6.0

-8.0

-8.0

Net Income

-7.4

64.0

-72.0

-54.0

-1,832.0

-1,737.0

Net Income to Common Incl Extra Items

-7.4

64.0

-72.0

-54.0

-1,832.0

-1,737.0

Net Income to Common Excl. Extra Items

-7.4

64.0

-72.0

-61.0

-1,775.0

-1,705.0

Total Shares Outstanding

1.0

684.9

684.9

1,223.6

1,216.3

1,218.2

Weighted Avg. Shares Outstanding

681.1

681.6

684.9

963.4

1,224.9

1,103.1

Weighted Avg. Shares Outstanding Dil

681.1

683.3

687.7

965.1

1,224.9

1,103.1

EPS

-0.0

0.1

-0.1

-0.1

-1.5

-1.6

EPS Diluted

-0.0

0.1

-0.1

-0.1

-1.5

-1.6

EBITDA

135.5

167.9

128.0

261.0

402.0

496.0