DNB Bank ASA (DNB)

Basic

  • Market Cap

    NOK 314.91B

  • EV

    —

  • Shares Out

    1,524.99M

  • Revenue

    NOK 77.83B

  • Employees

    10,596

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    62.76%

  • Net

    50.85%

  • FCF

    162.29%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    10.69%

  • ROCE

    —

  • ROIC

    0.89%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    NOK 223.53

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    NOK 50.4

  • Earnings (Dil)

    NOK 24.88

  • FCF

    NOK 81.79

  • Book Value

    NOK 157.83

Growth (CAGR)

  • Rev 3Yr

    17.31%

  • Rev 5Yr

    9.01%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    26.12%

  • Dil EPS 5Yr

    11.74%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    11.86%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    8.82%

  • EPS LT Growth Est

    6.41%

Dividends

  • Yield

    —

  • Payout

    50.39%

  • DPS

    NOK 12.5

  • DPS Growth 3Yr

    14.17%

  • DPS Growth 5Yr

    11.98%

  • DPS Growth 10Yr

    19.53%

  • DPS Growth Fwd 2Yr

    9.84%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

52,621.0

60,225.0

50,660.0

43,997.0

75,241.0

137,372.0

Interest Income On Investments

5,039.0

5,123.0

4,636.0

2,890.0

4,751.0

7,670.0

Interest Income, Total

57,660.0

65,348.0

55,296.0

46,887.0

79,992.0

145,042.0

Interest On Deposits

18,792.0

23,661.0

11,511.0

4,693.0

29,080.0

87,308.0

Total Interest On Borrowings

2,046.0

2,486.0

5,161.0

3,504.0

2,619.0

-1,884.0

Interest Expense, Total

20,838.0

26,147.0

16,672.0

8,197.0

31,699.0

85,424.0

Net Interest Income

36,822.0

39,201.0

38,624.0

38,690.0

48,293.0

59,618.0

Gain (Loss) on Sale of Assets

591.0

1,795.0

706.0

9.0

-31.0

-25.0

Gain (Loss) on Sale of Invest. & Securities

-1,161.0

-635.0

622.0

-1,282.0

-1,409.0

-1,409.0

Income (Loss) on Equity Invest.

314.0

410.0

402.0

524.0

617.0

507.0

Total Other Non Interest Income

14,330.0

15,789.0

16,812.0

17,893.0

18,620.0

21,540.0

Non Interest Income, Total

14,074.0

17,359.0

18,542.0

17,144.0

17,797.0

20,613.0

Revenues Before Provison For Loan Losses

50,896.0

56,560.0

57,166.0

55,834.0

66,090.0

80,231.0

Provision For Loan Losses

-139.0

2,191.0

9,918.0

-868.0

-272.0

2,403.0

Total Revenues

51,035.0

54,369.0

47,248.0

56,702.0

66,362.0

77,828.0

Total Revenues % Chg.

3.2%

6.5%

-13.1%

20.0%

17.0%

23.7%

Salaries And Other Employee Benefits

11,741.0

12,534.0

12,792.0

13,684.0

14,853.0

16,262.0

Occupancy Expense

2,024.0

2,851.0

3,327.0

3,360.0

3,531.0

3,778.0

Selling General & Admin Expenses, Total

1,648.0

1,674.0

1,477.0

1,448.0

1,589.0

1,675.0

Total Other Non Interest Expense

6,140.0

5,799.0

5,731.0

5,398.0

6,508.0

7,225.0

Non Interest Expense, Total

21,553.0

22,858.0

23,327.0

23,890.0

26,481.0

28,940.0

EBT, Excl. Unusual Items

29,482.0

31,511.0

23,921.0

32,812.0

39,881.0

48,888.0

Restructuring Charges

-123.0

-69.0

-81.0

-142.0

-18.0

-37.0

Impairment of Goodwill

-5.0

—

-10.0

-7.0

—

—

Asset Writedown

-375.0

-207.0

17.0

4.0

-10.0

-10.0

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

28,979.0

31,235.0

23,847.0

32,667.0

39,853.0

48,841.0

Income Tax Expense

4,493.0

5,465.0

4,229.0

7,462.0

7,262.0

9,357.0

Earnings From Continuing Operations

24,486.0

25,770.0

19,618.0

25,205.0

32,591.0

39,484.0

Earnings Of Discontinued Operations

-204.0

-49.0

221.0

150.0

270.0

116.0

Minority Interest

—

5.0

15.0

-26.0

-82.0

-26.0

Net Income

24,282.0

25,726.0

19,854.0

25,329.0

32,779.0

39,574.0

Preferred Dividend and Other Adjustments

959.0

1,123.0

1,143.0

922.0

769.0

1,146.0

Net Income to Common Incl Extra Items

23,323.0

24,603.0

18,711.0

24,407.0

32,010.0

38,428.0

Net Income to Common Excl. Extra Items

23,527.0

24,652.0

18,490.0

24,257.0

31,740.0

38,312.0

Total Shares Outstanding

1,594.4

1,570.6

1,550.4

1,550.4

1,550.4

1,530.5

Weighted Avg. Shares Outstanding

1,601.8

1,583.0

1,554.5

1,550.3

1,550.3

1,544.3

Weighted Avg. Shares Outstanding Dil

1,601.8

1,583.0

1,554.5

1,550.3

1,550.3

1,544.3

EPS

14.6

15.5

12.0

15.7

20.6

24.9

EPS Diluted

14.6

15.5

12.0

15.7

20.6

24.9