Odfjell SE (ODF.OL)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap7.69B
EV7.69B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
1,165.4
1,053.0
928.9
824.9
842.6
850.8
872.3
939.1
1,038.4
1,309.5
Revenue % Chg.
-3.8%
-9.6%
-11.8%
-11.2%
2.1%
1.0%
2.5%
7.7%
10.6%
26.1%
Cost of Revenue
1,050.9
952.2
783.3
656.8
792.9
747.1
645.3
659.0
706.8
865.5
Gross Profit
114.5
100.7
145.6
168.2
49.7
103.7
227.0
280.0
331.5
444.0
Gross Profit Margin
9.8%
9.6%
15.7%
20.4%
5.9%
12.2%
26.0%
29.8%
31.9%
33.9%
Selling, General, & Admin Expenses
125.4
92.7
82.2
71.5
14.8
18.2
21.7
9.7
11.8
17.6
Other Expenses
—
—
—
—
-0.6
69.4
163.3
165.3
262.3
217.9
Operating Income
-10.8
8.0
63.4
96.7
35.6
16.2
50.0
115.3
72.3
223.9
Operating Income Margin
-0.9%
0.8%
6.8%
11.7%
4.2%
1.9%
5.7%
12.3%
7.0%
17.1%
Total Other Income/Expenses Net
-103.3
-83.8
-93.7
10.2
57.3
-222.2
-83.7
-84.0
-102.1
-79.2
Income Before Tax
-114.2
-75.8
-30.3
106.9
92.9
-206.0
-33.7
31.3
-29.8
144.7
Income Before Tax Margin
-9.8%
-7.2%
-3.3%
13.0%
11.0%
-24.2%
-3.9%
3.3%
-2.9%
11.0%
Income Tax Expense
-6.6
-0.6
5.4
6.9
2.3
4.8
3.0
3.5
3.4
3.1
Net Income
-107.5
-75.1
-35.6
100.0
90.6
-210.8
-36.6
27.8
-33.2
141.6
Net Income Margin
-9.2%
-7.1%
-3.8%
12.1%
10.8%
-24.8%
-4.2%
3.0%
-3.2%
10.8%
Weighted Avg. Shares Out
79.4
78.7
86.8
78.7
78.6
78.7
78.6
78.6
78.9
79.0
EPS
-1.4
-1.0
-0.4
1.3
1.2
-2.7
-0.5
0.4
-0.4
1.8
EPS % Chg.
0.7%
30.1%
56.8%
—
-9.4%
—
82.5%
—
—
—
Weighted Avg. Shares Out Dil
79.4
78.7
86.8
78.7
78.6
78.7
78.6
78.6
78.9
79.0
EPS Diluted
-1.4
-1.0
-0.4
1.3
1.2
-2.7
-0.5
0.4
-0.4
1.8
Interest Income
5.3
3.2
2.7
4.4
4.7
6.4
4.3
0.9
0.6
4.5
Interest Expense
50.7
42.0
44.4
50.2
60.5
73.8
86.9
83.2
75.5
81.9
EBIT
-159.6
-114.6
-72.0
61.1
37.1
-273.5
-116.3
-51.0
-104.7
67.3
EBIT Margin
-13.7%
-10.9%
-7.7%
7.4%
4.4%
-32.1%
-13.3%
-5.4%
-10.1%
5.1%
Depreciation & Amortization
207.5
94.6
108.7
101.2
111.0
100.6
152.5
144.8
198.4
183.9
EBITDA
47.9
-20.0
36.7
162.3
148.0
-172.9
36.3
93.8
93.7
251.1
EBITDA Margin
4.1%
-1.9%
4.0%
19.7%
17.6%
-20.3%
4.2%
10.0%
9.0%
19.2%