Alfa Laval Corporate AB (ALFA)

Basic

  • Market Cap

    SEK 157.89B

  • EV

    SEK 171.57B

  • Shares Out

    413.33M

  • Revenue

    SEK 62.24B

  • Employees

    21,089

Margins

  • Gross

    32.81%

  • EBITDA

    17.15%

  • Operating

    14.15%

  • Pre-Tax

    13.05%

  • Net

    9.66%

  • FCF

    7.25%

Returns (5Yr Avg)

  • ROA

    6.43%

  • ROE

    16.62%

  • ROCE

    15.27%

  • ROIC

    9.48%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    SEK 390

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    SEK 150.59

  • Earnings (Dil)

    SEK 14.55

  • FCF

    SEK 10.91

  • Book Value

    SEK 89.25

Growth (CAGR)

  • Rev 3Yr

    12.48%

  • Rev 5Yr

    9.48%

  • Rev 10Yr

    7.82%

  • Dil EPS 3Yr

    11.4%

  • Dil EPS 5Yr

    7.32%

  • Dil EPS 10Yr

    7.11%

  • Rev Fwd 2Yr

    15.8%

  • EBITDA Fwd 2Yr

    18.42%

  • EPS Fwd 2Yr

    27.44%

  • EPS LT Growth Est

    1.3%

Dividends

  • Yield

    —

  • Payout

    41.23%

  • DPS

    SEK 6

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    7.14%

  • DPS Growth 10Yr

    5.54%

  • DPS Growth Fwd 2Yr

    16.29%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

40,666.0

46,517.0

41,468.0

40,911.0

52,135.0

62,243.0

Total Revenues % Chg.

15.2%

14.4%

-10.9%

-1.3%

27.4%

31.5%

Cost of Goods Sold, Total

26,930.0

30,734.0

27,210.0

26,401.0

34,489.0

41,824.0

Gross Profit

13,736.0

15,783.0

14,258.0

14,510.0

17,646.0

20,419.0

Selling General & Admin Expenses, Total

6,526.0

6,894.0

5,959.0

6,383.0

7,939.0

8,925.0

R&D Expenses

1,020.0

1,086.0

1,039.0

1,159.0

1,356.0

1,536.0

Other Operating Expenses

552.0

846.0

927.0

759.0

1,149.0

1,150.0

Other Operating Expenses, Total

8,098.0

8,826.0

7,925.0

8,301.0

10,444.0

11,611.0

Operating Income

5,638.0

6,957.0

6,333.0

6,209.0

7,202.0

8,808.0

Interest Expense, Total

-197.0

-292.0

-265.0

-217.0

-319.0

-422.0

Interest And Investment Income

116.0

88.0

48.0

86.0

95.0

182.0

Net Interest Expenses

-81.0

-204.0

-217.0

-131.0

-224.0

-240.0

Income (Loss) On Equity Invest.

15.0

20.0

22.0

76.0

48.0

71.0

Currency Exchange Gains (Loss)

119.0

195.0

-412.0

153.0

-121.0

-36.0

Other Non Operating Income (Expenses)

—

—

—

—

—

-46.0

EBT, Excl. Unusual Items

5,691.0

6,968.0

5,726.0

6,307.0

6,905.0

8,557.0

Restructuring Charges

—

—

-381.0

-204.0

-367.0

-367.0

Merger & Related Restructuring Charges

—

-1.0

-4.0

—

—

—

Impairment of Goodwill

—

—

-360.0

—

—

—

Gain (Loss) On Sale Of Investments

27.0

32.0

26.0

-6.0

5.0

5.0

Gain (Loss) On Sale Of Assets

96.0

185.0

-55.0

12.0

—

—

Legal Settlements

55.0

—

—

—

—

—

Other Unusual Items

—

—

—

—

-400.0

-73.0

EBT, Incl. Unusual Items

5,869.0

7,184.0

4,952.0

6,109.0

6,143.0

8,122.0

Income Tax Expense

1,332.0

1,676.0

1,372.0

1,308.0

1,574.0

2,051.0

Earnings From Continuing Operations

4,537.0

5,508.0

3,580.0

4,801.0

4,569.0

6,071.0

Minority Interest

-18.0

-22.0

-27.0

-42.0

-66.0

-56.0

Net Income

4,519.0

5,486.0

3,553.0

4,759.0

4,503.0

6,015.0

Net Income to Common Incl Extra Items

4,519.0

5,486.0

3,553.0

4,759.0

4,503.0

6,015.0

Net Income to Common Excl. Extra Items

4,519.0

5,486.0

3,553.0

4,759.0

4,503.0

6,015.0

Total Shares Outstanding

419.5

419.5

419.5

415.4

413.3

413.3

Weighted Avg. Shares Outstanding

419.5

419.5

419.5

418.0

413.6

413.3

Weighted Avg. Shares Outstanding Dil

419.5

419.5

419.5

418.0

413.6

413.3

EPS

10.8

13.1

8.5

11.4

10.9

14.6

EPS Diluted

10.8

13.1

8.5

11.4

10.9

14.6

EBITDA

7,291.0

8,592.0

7,883.0

7,775.0

9,030.0

10,674.0