H & M Hennes & Mauritz AB (publ) (HM B)

Basic

  • Market Cap

    SEK 280.12B

  • EV

    SEK 329.75B

  • Shares Out

    1,622.4M

  • Revenue

    SEK 235.82B

  • Employees

    150,000

Margins

  • Gross

    50.14%

  • EBITDA

    7.82%

  • Operating

    4.26%

  • Pre-Tax

    4.05%

  • Net

    2.67%

  • FCF

    10.29%

Returns (5Yr Avg)

  • ROA

    5.37%

  • ROE

    14.5%

  • ROCE

    13.59%

  • ROIC

    9.79%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    SEK 174.08

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    SEK 144.53

  • Earnings (Dil)

    SEK 3.86

  • FCF

    SEK 14.87

  • Book Value

    SEK 29.32

Growth (CAGR)

  • Rev 3Yr

    6.33%

  • Rev 5Yr

    2.9%

  • Rev 10Yr

    6.59%

  • Dil EPS 3Yr

    29.11%

  • Dil EPS 5Yr

    -13.37%

  • Dil EPS 10Yr

    -9.23%

  • Rev Fwd 2Yr

    4.82%

  • EBITDA Fwd 2Yr

    20.58%

  • EPS Fwd 2Yr

    62.09%

  • EPS LT Growth Est

    18%

Dividends

  • Yield

    —

  • Payout

    168.32%

  • DPS

    SEK 6.5

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    -7.79%

  • DPS Growth 10Yr

    -3.72%

  • DPS Growth Fwd 2Yr

    5.08%

Select a metric from the list below to chart it

Nov '13
Nov '15
Nov '17
Nov '19
Nov '21
LTM
Metric
Nov '13
Nov '14
Nov '15
Nov '16
Nov '17
Nov '18
Nov '19
Nov '20
Nov '21
Nov '22
LTM

Total Revenues

232,755.0

187,031.0

198,967.0

223,553.0

235,818.0

Total Revenues % Chg.

10.6%

-19.6%

6.4%

12.4%

8.2%

Cost of Goods Sold, Total

110,302.0

93,487.0

93,961.0

110,276.0

117,568.0

Gross Profit

122,453.0

93,544.0

105,006.0

113,277.0

118,250.0

Selling General & Admin Expenses, Total

105,107.0

90,445.0

89,751.0

106,108.0

108,206.0

Other Operating Expenses, Total

105,107.0

90,445.0

89,751.0

106,108.0

108,206.0

Operating Income

17,346.0

3,099.0

15,255.0

7,169.0

10,044.0

Interest Expense, Total

-331.0

-1,299.0

-1,158.0

-1,115.0

-1,631.0

Interest And Investment Income

376.0

252.0

203.0

162.0

162.0

Net Interest Expenses

45.0

-1,047.0

-955.0

-953.0

-1,469.0

Income (Loss) On Equity Invest.

—

—

—

—

982.0

EBT, Excl. Unusual Items

17,391.0

2,052.0

14,300.0

6,216.0

9,557.0

EBT, Incl. Unusual Items

17,391.0

2,052.0

14,300.0

6,216.0

9,557.0

Income Tax Expense

3,948.0

809.0

3,290.0

2,650.0

3,274.0

Earnings From Continuing Operations

13,443.0

1,243.0

11,010.0

3,566.0

6,283.0

Minority Interest

—

—

—

—

18.0

Net Income

13,443.0

1,243.0

11,010.0

3,566.0

6,301.0

Net Income to Common Incl Extra Items

13,443.0

1,243.0

11,010.0

3,566.0

6,301.0

Net Income to Common Excl. Extra Items

13,443.0

1,243.0

11,010.0

3,566.0

6,301.0

Total Shares Outstanding

1,655.1

1,655.1

1,655.1

1,629.7

1,629.7

Weighted Avg. Shares Outstanding

1,655.1

1,655.1

1,655.1

1,649.8

1,631.6

Weighted Avg. Shares Outstanding Dil

1,655.1

1,655.1

1,655.1

1,649.8

1,631.6

EPS

8.1

0.8

6.7

2.2

3.9

EPS Diluted

8.1

0.8

6.7

2.2

3.9

EBITDA

27,426.0

13,895.0

24,082.0

16,245.0

18,452.0