AB Industrivärden (publ) (INDU A)

Basic

  • Market Cap

    SEK 139.55B

  • EV

    SEK 146.07B

  • Shares Out

    431.9M

  • Revenue

    SEK 30.61B

  • Employees

    15

Margins

  • Gross

    100%

  • EBITDA

    99.62%

  • Operating

    99.61%

  • Pre-Tax

    99.12%

  • Net

    98.69%

  • FCF

Returns (5Yr Avg)

  • ROA

    4.57%

  • ROE

    7.6%

  • ROCE

    7.52%

  • ROIC

    8.96%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    SEK 324

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    SEK 70.86

  • Earnings (Dil)

    SEK 69.93

  • FCF

  • Book Value

    SEK 310.97

Growth (CAGR)

  • Rev 3Yr

    37.84%

  • Rev 5Yr

    26.1%

  • Rev 10Yr

    10%

  • Dil EPS 3Yr

    38.78%

  • Dil EPS 5Yr

    26.32%

  • Dil EPS 10Yr

    10.26%

  • Rev Fwd 2Yr

  • EBITDA Fwd 2Yr

    -75.76%

  • EPS Fwd 2Yr

    -33.68%

  • EPS LT Growth Est

    3.5%

Dividends

  • Yield

  • Payout

    10.37%

  • DPS

    SEK 7.25

  • DPS Growth 3Yr

  • DPS Growth 5Yr

    5.68%

  • DPS Growth 10Yr

    3.79%

  • DPS Growth Fwd 2Yr

    1.71%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Gain (Loss) on Sale of Investment, Total

-11,954.0

25,983.0

8,008.0

18,774.0

-19,246.0

24,187.0

Interest And Invest. Income

3,764.0

4,093.0

657.0

8,081.0

5,479.0

6,418.0

Other Revenues, Total

Total Revenues

-8,190.0

30,076.0

8,665.0

26,855.0

-13,767.0

30,605.0

Total Revenues % Chg.

-71.2%

209.9%

Gross Profit

-8,190.0

30,076.0

8,665.0

26,855.0

-13,767.0

30,605.0

Selling General & Admin Expenses, Total

123.0

117.0

130.0

127.0

120.0

120.0

Other Operating Expenses, Total

123.0

117.0

130.0

127.0

120.0

120.0

Operating Income

-8,313.0

29,959.0

8,535.0

26,728.0

-13,887.0

30,485.0

Interest Expense, Total

-18.0

-21.0

-40.0

-41.0

-81.0

-139.0

Interest And Investment Income

3.0

1.0

1.0

4.0

4.0

Net Interest Expenses

-15.0

-20.0

-39.0

-41.0

-77.0

-135.0

Currency Exchange Gains (Loss)

Other Non Operating Income (Expenses)

-2.0

-9.0

-9.0

-12.0

-13.0

-13.0

EBT, Excl. Unusual Items

-8,330.0

29,930.0

8,487.0

26,675.0

-13,977.0

30,337.0

Other Unusual Items

EBT, Incl. Unusual Items

-8,330.0

29,930.0

8,487.0

26,675.0

-13,977.0

30,337.0

Income Tax Expense

93.0

47.0

81.0

-10.0

133.0

Earnings From Continuing Operations

-8,330.0

29,837.0

8,440.0

26,594.0

-13,967.0

30,204.0

Net Income

-8,330.0

29,837.0

8,440.0

26,594.0

-13,967.0

30,204.0

Net Income to Common Incl Extra Items

-8,330.0

29,837.0

8,440.0

26,594.0

-13,967.0

30,204.0

Net Income to Common Excl. Extra Items

-8,330.0

29,837.0

8,440.0

26,594.0

-13,967.0

30,204.0

Total Shares Outstanding

435.2

435.2

435.2

431.9

431.9

431.9

Weighted Avg. Shares Outstanding

435.2

435.2

431.9

431.9

431.9

431.9

Weighted Avg. Shares Outstanding Dil

435.2

435.2

431.9

431.9

431.9

431.9

EPS

-19.1

68.6

19.5

61.6

-32.3

69.9

EPS Diluted

-19.1

68.6

19.5

61.6

-32.3

69.9

EBITDA

-8,312.0

29,965.0

8,540.0

26,733.0

-13,882.0

30,490.0