Investor AB (publ) (INVE A)

Basic

  • Market Cap

    SEK 685.88B

  • EV

    SEK 750.59B

  • Shares Out

    3,062.66M

  • Revenue

    SEK 177.35B

  • Employees

    18,285

Margins

  • Gross

    82.47%

  • EBITDA

    72.84%

  • Operating

    71.31%

  • Pre-Tax

    67.77%

  • Net

    66.89%

  • FCF

    9.22%

Returns (5Yr Avg)

  • ROA

    7.22%

  • ROE

    13.3%

  • ROCE

    11.83%

  • ROIC

    12.18%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    SEK 244

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    SEK 57.91

  • Earnings (Dil)

    SEK 38.72

  • FCF

    SEK 5.34

  • Book Value

    SEK 215.98

Growth (CAGR)

  • Rev 3Yr

    15.11%

  • Rev 5Yr

    16.62%

  • Rev 10Yr

    12.06%

  • Dil EPS 3Yr

    14.59%

  • Dil EPS 5Yr

    23.16%

  • Dil EPS 10Yr

    10.92%

  • Rev Fwd 2Yr

    14.81%

  • EBITDA Fwd 2Yr

    34.23%

  • EPS Fwd 2Yr

    95.59%

  • EPS LT Growth Est

    3.5%

Dividends

  • Yield

    —

  • Payout

    11.36%

  • DPS

    SEK 4.4

  • DPS Growth 3Yr

    25.05%

  • DPS Growth 5Yr

    7.96%

  • DPS Growth 10Yr

    9.66%

  • DPS Growth Fwd 2Yr

    2.02%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

42,492.0

42,239.0

39,323.0

40,737.0

51,812.0

58,030.0

Gain (Loss) on Sale of Investment, Total

-11,364.0

91,779.0

41,138.0

213,505.0

-82,783.0

107,071.0

Interest And Invest. Income

9,349.0

9,858.0

7,664.0

11,254.0

11,427.0

12,248.0

Total Revenues

40,477.0

143,876.0

88,125.0

265,496.0

-19,544.0

177,349.0

Total Revenues % Chg.

-48.7%

255.5%

-38.7%

201.3%

—

2,922.3%

Cost of Goods Sold, Total

27,416.0

24,343.0

21,417.0

21,743.0

28,546.0

31,091.0

Gross Profit

13,061.0

119,533.0

66,708.0

243,753.0

-48,090.0

146,258.0

Selling General & Admin Expenses, Total

11,472.0

13,036.0

13,437.0

14,474.0

18,139.0

19,786.0

Stock-Based Compensation

8.0

74.0

98.0

92.0

13.0

13.0

Other Operating Expenses, Total

11,480.0

13,110.0

13,535.0

14,566.0

18,152.0

19,799.0

Operating Income

1,581.0

106,423.0

53,173.0

229,187.0

-66,242.0

126,459.0

Interest Expense, Total

-1,827.0

-2,282.0

-2,170.0

-2,100.0

-2,480.0

—

Interest And Investment Income

27.0

35.0

13.0

—

81.0

822.0

Net Interest Expenses

-1,800.0

-2,247.0

-2,157.0

-2,100.0

-2,399.0

822.0

Income (Loss) On Equity Invest.

-139.0

579.0

1,825.0

2,938.0

-1,176.0

-1,060.0

Currency Exchange Gains (Loss)

-389.0

-197.0

1,035.0

-548.0

-2,951.0

-4,029.0

Other Non Operating Income (Expenses)

-167.0

-457.0

-751.0

-596.0

-894.0

-1,942.0

EBT, Excl. Unusual Items

-914.0

104,101.0

53,125.0

228,881.0

-73,662.0

120,250.0

Merger & Related Restructuring Charges

—

—

—

—

-17.0

-53.0

Impairment of Goodwill

—

-1,451.0

—

-548.0

—

—

Gain (Loss) On Sale Of Investments

—

—

—

-11.0

-4.0

-4.0

EBT, Incl. Unusual Items

-914.0

102,650.0

53,125.0

228,322.0

-73,683.0

120,193.0

Income Tax Expense

1,385.0

1,408.0

463.0

357.0

1,079.0

1,639.0

Earnings From Continuing Operations

-2,299.0

101,242.0

52,662.0

227,965.0

-74,762.0

118,554.0

Minority Interest

47.0

-16.0

128.0

100.0

81.0

77.0

Net Income

-2,252.0

101,226.0

52,790.0

228,065.0

-74,681.0

118,631.0

Net Income to Common Incl Extra Items

-2,252.0

101,226.0

52,790.0

228,065.0

-74,681.0

118,631.0

Net Income to Common Excl. Extra Items

-2,252.0

101,226.0

52,790.0

228,065.0

-74,681.0

118,631.0

Total Shares Outstanding

3,060.3

3,061.3

3,063.2

3,063.5

3,063.0

3,062.7

Weighted Avg. Shares Outstanding

3,059.6

3,060.8

3,062.0

3,063.3

3,063.2

3,062.6

Weighted Avg. Shares Outstanding Dil

3,062.0

3,062.8

3,064.0

3,065.1

3,063.2

3,063.6

EPS

-0.7

33.1

17.2

74.5

-24.4

38.7

EPS Diluted

-0.7

33.1

17.2

74.4

-24.4

38.7

EBITDA

3,249.0

108,294.0

55,120.0

230,946.0

-63,936.0

129,175.3