Investment AB Latour (publ) (LATO B)

Basic

  • Market Cap

    SEK 159.57B

  • EV

    SEK 172.47B

  • Shares Out

    639.29M

  • Revenue

    SEK 25.49B

  • Employees

    8,524

Margins

  • Gross

    38.58%

  • EBITDA

    15.59%

  • Operating

    14.24%

  • Pre-Tax

    26.05%

  • Net

    23.15%

  • FCF

    13.43%

Returns (5Yr Avg)

  • ROA

    3.36%

  • ROE

    15.78%

  • ROCE

    6.2%

  • ROIC

    5.19%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    SEK 211

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    SEK 39.87

  • Earnings (Dil)

    SEK 9.2

  • FCF

    SEK 5.33

  • Book Value

    SEK 62.26

Growth (CAGR)

  • Rev 3Yr

    20.35%

  • Rev 5Yr

    17.84%

  • Rev 10Yr

    14.13%

  • Dil EPS 3Yr

    3.61%

  • Dil EPS 5Yr

    19.72%

  • Dil EPS 10Yr

    14.71%

  • Rev Fwd 2Yr

    7.81%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    —

  • EPS LT Growth Est

    —

Dividends

  • Yield

    —

  • Payout

    40.09%

  • DPS

    SEK 3.7

  • DPS Growth 3Yr

    43.58%

  • DPS Growth 5Yr

    10.46%

  • DPS Growth 10Yr

    11.46%

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

11,785.0

13,738.0

15,028.0

18,567.0

22,611.0

25,489.0

Total Revenues % Chg.

18.7%

16.6%

9.4%

23.5%

21.8%

18.4%

Cost of Goods Sold, Total

7,073.0

8,301.0

9,151.0

11,479.0

14,137.0

15,655.0

Gross Profit

4,712.0

5,437.0

5,877.0

7,088.0

8,474.0

9,834.0

Selling General & Admin Expenses, Total

3,037.0

3,347.0

3,443.0

4,134.0

4,882.0

5,493.0

R&D Expenses

328.0

329.0

406.0

476.0

563.0

638.0

Other Operating Expenses

-72.0

-15.0

-30.0

-106.0

-112.0

73.0

Other Operating Expenses, Total

3,293.0

3,661.0

3,819.0

4,504.0

5,333.0

6,204.0

Operating Income

1,419.0

1,776.0

2,058.0

2,584.0

3,141.0

3,630.0

Interest Expense, Total

-56.0

-68.0

-86.0

-72.0

-106.0

-550.0

Interest And Investment Income

38.0

24.0

1.0

1.0

4.0

—

Net Interest Expenses

-18.0

-44.0

-85.0

-71.0

-102.0

-550.0

Income (Loss) On Equity Invest.

1,286.0

3,771.0

3,971.0

2,379.0

1,546.0

3,311.0

Currency Exchange Gains (Loss)

26.0

9.0

-170.0

146.0

163.0

163.0

Other Non Operating Income (Expenses)

-1.0

-29.0

-32.0

-21.0

-31.0

-31.0

EBT, Excl. Unusual Items

2,712.0

5,483.0

5,742.0

5,017.0

4,717.0

6,523.0

Merger & Related Restructuring Charges

-15.0

-19.0

-22.0

-47.0

-27.0

-27.0

Impairment of Goodwill

-70.0

-56.0

—

—

—

—

Gain (Loss) On Sale Of Investments

-11.0

201.0

-6.0

3.0

—

—

Gain (Loss) On Sale Of Assets

30.0

116.0

3.0

—

135.0

135.0

Other Unusual Items

—

—

36.0

12.0

8.0

8.0

EBT, Incl. Unusual Items

2,646.0

5,725.0

5,753.0

4,985.0

4,833.0

6,639.0

Income Tax Expense

322.0

415.0

429.0

604.0

665.0

733.0

Earnings From Continuing Operations

2,324.0

5,310.0

5,324.0

4,381.0

4,168.0

5,906.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

12.0

17.0

-4.0

-4.0

-6.0

-6.0

Net Income

2,336.0

5,327.0

5,320.0

4,377.0

4,162.0

5,900.0

Net Income to Common Incl Extra Items

2,336.0

5,327.0

5,320.0

4,377.0

4,162.0

5,900.0

Net Income to Common Excl. Extra Items

2,336.0

5,327.0

5,320.0

4,377.0

4,162.0

5,900.0

Total Shares Outstanding

639.1

639.3

639.4

639.3

639.3

639.3

Weighted Avg. Shares Outstanding

639.0

639.2

639.3

639.4

639.4

639.3

Weighted Avg. Shares Outstanding Dil

641.2

641.4

641.4

641.5

641.6

641.7

EPS

3.7

8.3

8.3

6.8

6.5

9.2

EPS Diluted

3.6

8.3

8.3

6.8

6.5

9.2

EBITDA

1,645.0

2,004.0

2,318.0

2,894.0

3,491.0

3,975.0