Sandvik AB (publ) (SAND)

Basic

  • Market Cap

    SEK 262.42B

  • EV

    SEK 309.78B

  • Shares Out

    1,254.39M

  • Revenue

    SEK 125.78B

  • Employees

    40,884

Margins

  • Gross

    40.93%

  • EBITDA

    22.25%

  • Operating

    17.95%

  • Pre-Tax

    15.32%

  • Net

    11.52%

  • FCF

    15.36%

Returns (5Yr Avg)

  • ROA

    8.37%

  • ROE

    17.23%

  • ROCE

    17.69%

  • ROIC

    13.48%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    SEK 217

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    SEK 100.27

  • Earnings (Dil)

    SEK 11.53

  • FCF

    SEK 15.38

  • Book Value

    SEK 71.19

Growth (CAGR)

  • Rev 3Yr

    11.57%

  • Rev 5Yr

    5.11%

  • Rev 10Yr

    3.42%

  • Dil EPS 3Yr

    33.66%

  • Dil EPS 5Yr

    -2.95%

  • Dil EPS 10Yr

    9.75%

  • Rev Fwd 2Yr

    6.61%

  • EBITDA Fwd 2Yr

    10.83%

  • EPS Fwd 2Yr

    7.71%

  • EPS LT Growth Est

    2.8%

Dividends

  • Yield

    —

  • Payout

    43.34%

  • DPS

    SEK 5

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    7.39%

  • DPS Growth 10Yr

    3.63%

  • DPS Growth Fwd 2Yr

    10.66%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

100,072.0

103,238.0

86,404.0

85,700.0

112,332.0

125,781.0

Total Revenues % Chg.

10.2%

3.2%

-16.3%

-0.8%

31.1%

18.0%

Cost of Goods Sold, Total

59,150.0

61,317.0

54,178.0

49,027.0

66,944.0

74,295.0

Gross Profit

40,922.0

41,921.0

32,226.0

36,673.0

45,388.0

51,486.0

Selling General & Admin Expenses, Total

19,526.0

20,312.0

16,113.0

15,710.0

22,532.0

24,863.0

R&D Expenses

3,535.0

3,621.0

3,313.0

3,414.0

4,173.0

4,460.0

Other Operating Expenses

-724.0

-68.0

33.0

-128.0

-840.0

-417.0

Other Operating Expenses, Total

22,337.0

23,865.0

19,459.0

18,996.0

25,865.0

28,906.0

Operating Income

18,585.0

18,056.0

12,767.0

17,677.0

19,523.0

22,580.0

Interest Expense, Total

-1,089.0

-1,405.0

-1,001.0

-839.0

-1,640.0

-3,230.0

Interest And Investment Income

296.0

376.0

340.0

347.0

445.0

506.0

Net Interest Expenses

-793.0

-1,029.0

-661.0

-492.0

-1,195.0

-2,724.0

Income (Loss) On Equity Invest.

45.0

9.0

6.0

-4.0

6.0

6.0

Currency Exchange Gains (Loss)

-6.0

-254.0

-1,053.0

-374.0

-1,026.0

-1,026.0

Other Non Operating Income (Expenses)

3.0

-205.0

721.0

-53.0

-27.0

-27.0

EBT, Excl. Unusual Items

17,834.0

16,577.0

11,780.0

16,754.0

17,281.0

18,809.0

Restructuring Charges

—

—

—

—

—

—

Merger & Related Restructuring Charges

—

—

—

-457.0

-338.0

-338.0

Impairment of Goodwill

—

-2,776.0

-304.0

—

-88.0

-88.0

Gain (Loss) On Sale Of Investments

—

—

—

89.0

368.0

368.0

Gain (Loss) On Sale Of Assets

—

—

—

456.0

291.0

291.0

Asset Writedown

25.0

-1,752.0

-206.0

-24.0

-138.0

-138.0

Insurance Settlements

—

—

—

—

361.0

361.0

Legal Settlements

—

100.0

—

—

—

—

EBT, Incl. Unusual Items

17,859.0

12,149.0

11,270.0

16,818.0

17,737.0

19,265.0

Income Tax Expense

4,645.0

3,421.0

2,517.0

3,731.0

4,884.0

4,789.0

Earnings From Continuing Operations

13,214.0

8,728.0

8,753.0

13,087.0

12,853.0

14,476.0

Earnings Of Discontinued Operations

-545.0

-205.0

-32.0

1,397.0

-1,628.0

17.0

Minority Interest

10.0

16.0

14.0

-23.0

-13.0

-5.0

Net Income

12,679.0

8,539.0

8,735.0

14,461.0

11,212.0

14,488.0

Net Income to Common Incl Extra Items

12,679.0

8,539.0

8,735.0

14,461.0

11,212.0

14,488.0

Net Income to Common Excl. Extra Items

13,224.0

8,744.0

8,767.0

13,064.0

12,840.0

14,471.0

Total Shares Outstanding

1,254.4

1,254.4

1,254.4

1,254.4

1,254.4

1,254.4

Weighted Avg. Shares Outstanding

1,254.4

1,254.4

1,254.4

1,254.4

1,254.4

1,254.4

Weighted Avg. Shares Outstanding Dil

1,257.5

1,257.0

1,256.1

1,255.8

1,255.3

1,255.7

EPS

10.1

6.8

7.0

11.5

8.9

11.5

EPS Diluted

10.1

6.8

7.0

11.5

8.9

11.5

EBITDA

22,463.0

21,988.0

16,442.0

21,939.0

24,008.0

27,985.0