Skandinaviska Enskilda Banken AB (publ) (SEB A)

Basic

  • Market Cap

    SEK 275.23B

  • EV

  • Shares Out

    2,084.65M

  • Revenue

    SEK 78.16B

  • Employees

    17,492

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    59.32%

  • Net

    47.67%

  • FCF

    -131.28%

Returns (5Yr Avg)

  • ROA

  • ROE

    13.29%

  • ROCE

  • ROIC

    0.77%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    SEK 146

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    SEK 37.12

  • Earnings (Dil)

    SEK 17.56

  • FCF

    -SEK 48.38

  • Book Value

    SEK 104.42

Growth (CAGR)

  • Rev 3Yr

    20.69%

  • Rev 5Yr

    11.63%

  • Rev 10Yr

  • Dil EPS 3Yr

    32.45%

  • Dil EPS 5Yr

    11.97%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    9.55%

  • EBITDA Fwd 2Yr

    -2.15%

  • EPS Fwd 2Yr

    10.63%

  • EPS LT Growth Est

    5%

Dividends

  • Yield

  • Payout

    38.15%

  • DPS

    SEK 6.75

  • DPS Growth 3Yr

  • DPS Growth 5Yr

    3.26%

  • DPS Growth 10Yr

    9.39%

  • DPS Growth Fwd 2Yr

    13.02%

Select a metric from the list below to chart it

Dec '13
Dec '15
Jan '18
Dec '19
Dec '21
LTM

Interest Income On Loans

39,299.0

41,722.0

37,578.0

31,383.0

56,150.0

120,082.0

Interest Income On Investments

73.0

3.0

Interest Income, Total

39,372.0

41,725.0

37,578.0

31,383.0

56,150.0

120,082.0

Interest On Deposits

18,277.0

18,772.0

12,435.0

5,286.0

22,707.0

74,943.0

Interest Expense, Total

18,277.0

18,772.0

12,435.0

5,286.0

22,707.0

74,943.0

Net Interest Income

21,095.0

22,953.0

25,143.0

26,097.0

33,443.0

45,139.0

Income From Trading Activities

6,079.0

7,617.0

6,275.0

8,235.0

9,314.0

11,154.0

Gain (Loss) on Sale of Assets

18.0

-2.0

-7.0

Gain (Loss) on Sale of Invest. & Securities

-244.0

173.0

-33.0

12.0

64.0

64.0

Income (Loss) on Equity Invest.

152.0

125.0

68.0

33.0

-24.0

-24.0

Total Other Non Interest Income

18,786.0

19,267.0

18,265.0

21,261.0

21,791.0

22,631.0

Non Interest Income, Total

24,791.0

27,180.0

24,568.0

29,541.0

31,145.0

33,825.0

Revenues Before Provison For Loan Losses

45,886.0

50,133.0

49,711.0

55,638.0

64,588.0

78,964.0

Provision For Loan Losses

1,166.0

2,294.0

6,118.0

510.0

2,007.0

804.0

Total Revenues

44,720.0

47,839.0

43,593.0

55,128.0

62,581.0

78,160.0

Total Revenues % Chg.

0.3%

7.0%

-8.9%

26.5%

13.5%

34.7%

Salaries And Other Employee Benefits

13,112.0

13,798.0

14,076.0

14,551.0

15,116.0

16,423.0

Occupancy Expense

731.0

1,701.0

1,920.0

1,923.0

2,077.0

2,066.0

Selling General & Admin Expenses, Total

2,012.0

1,653.0

982.0

1,064.0

1,739.0

1,842.0

Total Other Non Interest Expense

5,785.0

5,619.0

5,464.0

6,405.0

8,216.0

9,881.0

Non Interest Expense, Total

21,640.0

22,771.0

22,442.0

23,943.0

27,148.0

30,212.0

EBT, Excl. Unusual Items

23,080.0

25,068.0

21,151.0

31,185.0

35,433.0

47,948.0

Restructuring Charges

-296.0

-213.0

-319.0

-134.0

-183.0

-183.0

Impairment of Goodwill

-179.0

Asset Writedown

-4.0

39.0

14.0

-8.0

-1,400.0

-1,400.0

Other Unusual Items

4,506.0

-1,000.0

EBT, Incl. Unusual Items

27,286.0

24,894.0

19,846.0

30,864.0

33,850.0

46,365.0

Income Tax Expense

4,152.0

4,717.0

4,100.0

5,441.0

6,861.0

9,109.0

Earnings From Continuing Operations

23,134.0

20,177.0

15,746.0

25,423.0

26,989.0

37,256.0

Earnings Of Discontinued Operations

Minority Interest

Net Income

23,134.0

20,177.0

15,746.0

25,423.0

26,989.0

37,256.0

Net Income to Common Incl Extra Items

23,134.0

20,177.0

15,746.0

25,423.0

26,989.0

37,256.0

Net Income to Common Excl. Extra Items

23,134.0

20,177.0

15,746.0

25,423.0

26,989.0

37,256.0

Total Shares Outstanding

2,163.9

2,162.7

2,162.0

2,156.4

2,113.4

2,084.6

Weighted Avg. Shares Outstanding

2,164.0

2,162.0

2,163.0

2,164.0

2,137.0

2,105.5

Weighted Avg. Shares Outstanding Dil

2,177.0

2,175.0

2,177.0

2,179.0

2,153.0

2,120.8

EPS

10.7

9.3

7.3

11.7

12.6

17.7

EPS Diluted

10.6

9.3

7.2

11.7

12.5

17.6