Swedbank AB (publ) (SWED A)

Basic

  • Market Cap

    SEK 218.66B

  • EV

    —

  • Shares Out

    1,124.8M

  • Revenue

    SEK 69.18B

  • Employees

    17,011

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    60.25%

  • Net

    47.86%

  • FCF

    -237.83%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    12.96%

  • ROCE

    —

  • ROIC

    0.79%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    SEK 234.78

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    SEK 61.54

  • Earnings (Dil)

    SEK 29.38

  • FCF

    -SEK 146

  • Book Value

    SEK 171.54

Growth (CAGR)

  • Rev 3Yr

    18.98%

  • Rev 5Yr

    9.57%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    36.94%

  • Dil EPS 5Yr

    9.07%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    13.94%

  • EBITDA Fwd 2Yr

    7.68%

  • EPS Fwd 2Yr

    20.93%

  • EPS LT Growth Est

    5%

Dividends

  • Yield

    —

  • Payout

    33.1%

  • DPS

    SEK 9.75

  • DPS Growth 3Yr

    30.87%

  • DPS Growth 5Yr

    -5.59%

  • DPS Growth 10Yr

    -0.15%

  • DPS Growth Fwd 2Yr

    36.53%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

32,015.0

32,810.0

32,020.0

29,912.0

45,003.0

90,761.0

Interest Income On Investments

2,043.0

2,560.0

1,771.0

452.0

295.0

612.0

Interest Income, Total

34,058.0

35,370.0

33,791.0

30,364.0

45,298.0

91,373.0

Interest On Deposits

8,830.0

9,381.0

6,938.0

3,316.0

12,141.0

42,841.0

Total Interest On Borrowings

—

—

—

—

—

—

Interest Expense, Total

8,830.0

9,381.0

6,938.0

3,316.0

12,141.0

42,841.0

Net Interest Income

25,228.0

25,989.0

26,853.0

27,048.0

33,157.0

48,532.0

Gain (Loss) on Sale of Assets

11.0

48.0

—

—

—

—

Gain (Loss) on Sale of Invest. & Securities

640.0

678.0

362.0

-93.0

-613.0

1,614.0

Income (Loss) on Equity Invest.

1,028.0

822.0

582.0

976.0

738.0

879.0

Total Other Non Interest Income

17,315.0

18,422.0

17,879.0

19,750.0

19,939.0

20,141.0

Non Interest Income, Total

18,994.0

19,970.0

18,823.0

20,633.0

20,064.0

22,634.0

Revenues Before Provison For Loan Losses

44,222.0

45,959.0

45,676.0

47,681.0

53,221.0

71,166.0

Provision For Loan Losses

521.0

1,469.0

4,334.0

170.0

1,479.0

1,990.0

Total Revenues

43,701.0

44,490.0

41,342.0

47,511.0

51,742.0

69,176.0

Total Revenues % Chg.

6.8%

1.8%

-7.1%

14.9%

8.9%

46.3%

Salaries And Other Employee Benefits

9,756.0

10,679.0

11,550.0

12,364.0

12,928.0

13,775.0

Occupancy Expense

686.0

1,551.0

1,580.0

1,631.0

1,695.0

1,893.0

Selling General & Admin Expenses, Total

6,393.0

7,754.0

7,430.0

6,852.0

6,792.0

8,220.0

(Income) Loss on Real Estate Property

1.0

3.0

—

—

—

—

Total Other Non Interest Expense

7.0

2.0

—

791.0

1,831.0

2,909.0

Non Interest Expense, Total

16,843.0

19,989.0

20,560.0

21,638.0

23,246.0

26,797.0

EBT, Excl. Unusual Items

26,858.0

24,501.0

20,782.0

25,873.0

28,496.0

42,379.0

Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

-606.0

-425.0

Asset Writedown

-306.0

-82.0

-2.0

-56.0

-532.0

-274.0

Other Unusual Items

—

1.0

-4,000.0

—

—

—

EBT, Incl. Unusual Items

26,552.0

24,420.0

16,780.0

25,817.0

27,358.0

41,680.0

Income Tax Expense

5,374.0

4,711.0

3,851.0

4,945.0

5,478.0

8,572.0

Earnings From Continuing Operations

21,178.0

19,709.0

12,929.0

20,872.0

21,880.0

33,108.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-16.0

-12.0

—

-1.0

-3.0

-1.0

Net Income

21,162.0

19,697.0

12,929.0

20,871.0

21,877.0

33,107.0

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

Net Income to Common Incl Extra Items

21,162.0

19,697.0

12,929.0

20,871.0

21,877.0

33,107.0

Net Income to Common Excl. Extra Items

21,162.0

19,697.0

12,929.0

20,871.0

21,877.0

33,107.0

Total Shares Outstanding

1,116.7

1,118.3

1,120.0

1,121.4

1,123.1

1,124.8

Weighted Avg. Shares Outstanding

1,116.2

1,118.1

1,119.7

1,121.1

1,122.8

1,124.1

Weighted Avg. Shares Outstanding Dil

1,120.5

1,122.0

1,123.4

1,124.8

1,125.9

1,126.9

EPS

19.0

17.6

11.5

18.6

19.5

29.5

EPS Diluted

18.9

17.6

11.5

18.6

19.4

29.4