ON Semiconductor Corporation (ON)

Growth

Revenue 5Y10.97%
Revenue 3Y4.51%
EPS 5Y40.15%
EPS 3Y17.01%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC22.87%
ROE33.42%
ROA15.53%
ROTA16.07%

Capital Structure

Market Cap32.19B
EV32.96B
Cash2.45B
Current Ratio3.01
Debt/Equity0.49
Net Debt/EBITDA0.28
Show More

Income Statement

Select a metric from the list below to chart it

Dec '00
Dec '04
Dec '08
Dec '12
Dec '16
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
2,782.7
3,161.8
3,495.8
3,906.9
5,543.1
5,878.3
5,517.9
5,255.0
6,739.8
8,068.7
Revenue % Chg.
-3.9%
13.6%
10.6%
11.8%
41.9%
6.0%
-6.1%
-4.8%
28.3%
27.3%
Cost of Revenue
1,844.3
2,076.9
2,302.6
2,610.0
3,509.3
3,639.6
3,544.3
3,539.2
4,025.5
4,179.8
Cost of Revenue % Chg.
-5.1%
12.6%
10.9%
13.4%
34.5%
3.7%
-2.6%
-0.1%
13.7%
5.5%
Gross Profit
938.4
1,084.9
1,193.2
1,296.9
2,033.8
2,238.7
1,973.6
1,715.8
2,714.3
3,888.9
Gross Profit % Chg.
-1.4%
15.6%
10.0%
8.7%
56.8%
10.1%
-11.8%
-13.1%
58.2%
63.4%
Gross Profit Margin
33.7%
34.3%
34.1%
33.2%
36.7%
38.1%
35.8%
32.7%
40.3%
48.2%
Gross Profit Margin % Chg.
2.6%
1.7%
-0.5%
-2.7%
10.5%
3.8%
-6.1%
-8.7%
23.3%
28.4%
R&D Expenses
334.2
366.6
396.7
452.3
594.4
650.7
640.9
642.9
655.0
624.4
R&D Expenses % Chg.
-9.1%
9.7%
8.2%
14.0%
31.4%
9.5%
-1.5%
0.3%
1.9%
-4.5%
Selling, General, & Admin Expenses
319.7
380.9
386.6
468.3
600.8
618.0
585.0
537.4
598.4
613.4
Selling, General, & Admin Expenses % Chg.
-6.4%
19.1%
1.5%
21.1%
28.3%
2.9%
-5.3%
-8.1%
11.4%
6.1%
Other Expenses
33.1
68.4
135.7
104.8
123.8
111.7
115.2
120.3
99.0
89.6
Other Expenses % Chg.
-25.5%
106.6%
98.4%
-22.8%
18.1%
-9.8%
3.1%
4.4%
-17.7%
-13.7%
Operating Income
218.2
228.9
261.1
236.1
680.9
847.2
432.7
348.7
1,287.6
2,136.0
Operating Income % Chg.
-
4.9%
14.1%
-9.6%
188.4%
24.4%
-48.9%
-19.4%
269.3%
119.0%
Operating Income Margin
7.8%
7.2%
7.5%
6.0%
12.3%
14.4%
7.8%
6.6%
19.1%
26.5%
Operating Income Margin % Chg.
-
-7.7%
3.2%
-19.1%
103.3%
17.3%
-45.6%
-15.4%
187.9%
72.1%
Total Other Income/Expenses Net
-37.3
-37.0
-41.3
-55.5
-133.4
-92.2
-156.1
-172.1
-129.8
-70.9
Total Other Income/Expenses Net % Chg.
34.1%
0.8%
11.6%
34.4%
140.4%
30.9%
69.3%
10.2%
24.6%
56.6%
Income Before Tax
180.9
191.9
219.8
180.6
547.5
755.0
276.6
176.6
1,157.8
2,065.1
Income Before Tax % Chg.
-
6.1%
14.5%
-17.8%
203.2%
37.9%
-63.4%
-36.2%
555.6%
154.3%
Income Before Tax Margin
6.5%
6.1%
6.3%
4.6%
9.9%
12.8%
5.0%
3.4%
17.2%
25.6%
Income Before Tax Margin % Chg.
-
-6.6%
3.6%
-26.5%
113.7%
30.0%
-61.0%
-33.0%
411.2%
99.8%
Income Tax Expense
26.9
-0.2
10.8
-3.9
-265.5
125.1
62.7
-59.8
146.6
339.2
Income Tax Expense % Chg.
100.7%
-
-
-
6707.7%
-
-49.9%
-
-
146.7%
Net Income
150.8
189.7
206.2
182.1
810.7
627.4
211.7
234.2
1,009.6
1,723.8
Net Income % Chg.
-
25.8%
8.7%
-11.7%
345.2%
-22.6%
-66.3%
10.6%
331.1%
156.3%
Net Income Margin
5.4%
6.0%
5.9%
4.7%
14.6%
10.7%
3.8%
4.5%
15.0%
21.4%
Net Income Margin % Chg.
-
10.7%
-1.7%
-21.0%
213.8%
-27.0%
-64.1%
16.2%
236.1%
101.3%
Weighted Avg. Shares Out
447.9
439.5
421.2
415.2
421.9
423.8
410.9
410.7
425.7
432.9
Weighted Avg. Shares Out % Chg.
-1.0%
-1.9%
-4.2%
-1.4%
1.6%
0.5%
-3.0%
-0.0%
3.7%
2.9%
EPS
0.4
0.4
0.5
0.4
1.9
1.5
0.5
0.6
2.4
4.0
EPS % Chg.
-
18.9%
11.4%
-10.2%
336.4%
-22.9%
-64.9%
9.6%
315.8%
150.3%
Weighted Avg. Shares Out Dil
450.7
443.5
427.8
420.0
428.3
435.9
416.0
418.8
443.8
447.5
Weighted Avg. Shares Out Dil % Chg.
-0.4%
-1.6%
-3.5%
-1.8%
2.0%
1.8%
-4.6%
0.7%
6.0%
1.6%
EPS Diluted
0.4
0.4
0.5
0.4
1.9
1.4
0.5
0.6
2.3
3.9
EPS Diluted % Chg.
-
22.2%
9.1%
-10.4%
339.5%
-23.8%
-64.6%
9.8%
305.4%
152.3%
Interest Income
1.3
1.5
1.1
4.5
3.0
6.1
10.2
4.9
1.4
6.7
Interest Income % Chg.
-13.3%
15.4%
-26.7%
309.1%
-33.3%
103.3%
67.2%
-52.0%
-71.4%
294.1%
Interest Expense
38.6
34.1
49.7
145.3
141.2
128.2
148.3
168.4
130.4
99.4
Interest Expense % Chg.
-31.2%
-11.7%
45.7%
192.4%
-2.8%
-9.2%
15.7%
13.6%
-22.6%
-29.1%
EBIT
143.6
159.3
171.2
39.8
409.3
632.9
138.5
13.1
1,028.8
1,972.4
EBIT % Chg.
-
10.9%
7.5%
-76.8%
928.4%
54.6%
-78.1%
-90.5%
7753.4%
192.8%
EBIT Margin
5.2%
5.0%
4.9%
1.0%
7.4%
10.8%
2.5%
0.2%
15.3%
24.4%
EBIT Margin % Chg.
-
-2.4%
-2.8%
-79.2%
624.8%
45.8%
-76.7%
-90.1%
6023.3%
130.1%
Depreciation & Amortization
211.8
268.8
357.6
364.1
481.9
508.7
593.1
625.1
596.7
558.9
Depreciation & Amortization % Chg.
-13.1%
26.9%
33.0%
1.8%
32.4%
5.6%
16.6%
5.4%
-4.5%
-8.4%
EBITDA
355.4
428.1
528.8
403.9
891.2
1,141.6
731.6
638.2
1,625.5
2,531.3
EBITDA % Chg.
206.1%
20.5%
23.5%
-23.6%
120.6%
28.1%
-35.9%
-12.8%
154.7%
97.2%
EBITDA Margin
12.8%
13.5%
15.1%
10.3%
16.1%
19.4%
13.3%
12.1%
24.1%
31.4%
EBITDA Margin % Chg.
218.5%
6.0%
11.7%
-31.7%
55.5%
20.8%
-31.7%
-8.4%
98.6%
54.9%