Orange S.A. (ORAN)

Growth

Revenue 5Y0.75%
Revenue 3Y0.91%
EPS 5Y-39.76%
EPS 3Y-50.78%
Dividend 5Y5.89%
Dividend 3Y4.57%

Capital Efficiency

ROIC3.46%
ROE7.45%
ROA2.19%
ROTA2.53%

Capital Structure

Market Cap28.31B
EV64.99B
Cash8.26B
Current Ratio0.97
Debt/Equity0.67
Net Debt/EBITDA6.51
Show More

Income Statement

Select a metric from the list below to chart it

Dec '97
Dec '02
Dec '07
Dec '12
Dec '17
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
44,778.2
43,099.9
43,964.2
44,709.4
44,903.8
45,215.3
46,150.6
46,186.6
46,462.0
-
Revenue % Chg.
-5.8%
-3.7%
2.0%
1.7%
0.4%
0.7%
2.1%
0.1%
0.6%
-
Cost of Revenue
19,629.6
18,849.4
19,336.8
19,974.9
20,186.8
20,283.0
19,555.3
19,330.2
19,638.3
-
Cost of Revenue % Chg.
-5.9%
-4.0%
2.6%
3.3%
1.1%
0.5%
-3.6%
-1.2%
1.6%
-
Gross Profit
25,148.6
24,250.4
24,627.4
24,734.5
24,717.0
24,932.3
26,595.3
26,856.4
26,823.6
-
Gross Profit % Chg.
-5.7%
-3.6%
1.6%
0.4%
-0.1%
0.9%
6.7%
1.0%
-0.1%
-
Gross Profit Margin
56.2%
56.3%
56.0%
55.3%
55.0%
55.1%
57.6%
58.1%
57.7%
-
Gross Profit Margin % Chg.
0.1%
0.2%
-0.4%
-1.2%
-0.5%
0.2%
4.5%
0.9%
-0.7%
-
Selling, General, & Admin Expenses
9,854.7
9,906.0
9,868.9
9,687.5
9,366.3
9,914.8
9,281.0
9,276.7
10,835.9
-
Selling, General, & Admin Expenses % Chg.
-13.0%
0.5%
-0.4%
-1.8%
-3.3%
5.9%
-6.4%
-0.0%
16.8%
-
Other Expenses
8,293.3
8,757.6
9,541.1
9,156.5
9,321.5
9,620.8
10,845.7
11,351.6
11,085.0
-
Other Expenses % Chg.
-5.2%
5.6%
8.9%
-4.0%
1.8%
3.2%
12.7%
4.7%
-2.3%
-
Operating Income
5,778.0
4,994.5
5,181.4
4,454.8
5,372.6
5,276.4
6,476.2
6,032.6
2,754.6
-
Operating Income % Chg.
30.2%
-13.6%
3.7%
-14.0%
20.6%
-1.8%
22.7%
-6.9%
-54.3%
-
Operating Income Margin
12.9%
11.6%
11.8%
10.0%
12.0%
11.7%
14.0%
13.1%
5.9%
-
Operating Income Margin % Chg.
38.2%
-10.2%
1.7%
-15.5%
20.1%
-2.5%
20.3%
-6.9%
-54.6%
-
Total Other Income/Expenses Net
-1,912.2
-1,789.8
-1,729.7
-2,291.3
-1,873.9
-1,488.2
-1,368.0
-1,433.6
-855.6
-
Total Other Income/Expenses Net % Chg.
1.3%
6.4%
3.4%
32.5%
18.2%
20.6%
8.1%
4.8%
40.3%
-
Income Before Tax
3,865.8
3,204.8
3,451.7
2,163.5
3,498.7
3,788.2
5,108.2
4,599.0
1,899.0
-
Income Before Tax % Chg.
51.5%
-17.1%
7.7%
-37.3%
61.7%
8.3%
34.8%
-10.0%
-58.7%
-
Income Before Tax Margin
8.6%
7.4%
7.9%
4.8%
7.8%
8.4%
11.1%
10.0%
4.1%
-
Income Before Tax Margin % Chg.
60.9%
-13.9%
5.6%
-38.4%
61.0%
7.5%
32.1%
-10.0%
-59.0%
-
Income Tax Expense
1,535.2
1,718.7
709.1
1,059.9
1,188.8
1,430.3
1,581.1
-926.6
1,051.1
-
Income Tax Expense % Chg.
14.1%
12.0%
-58.7%
49.5%
12.2%
20.3%
10.5%
-
-
-
Net Income
2,046.5
1,010.7
2,897.7
3,206.9
2,082.6
2,135.1
3,284.5
5,268.8
254.6
-
Net Income % Chg.
128.4%
-50.6%
186.7%
10.7%
-35.1%
2.5%
53.8%
60.4%
-95.2%
-
Net Income Margin
4.6%
2.3%
6.6%
7.2%
4.6%
4.7%
7.1%
11.4%
0.5%
-
Net Income Margin % Chg.
142.5%
-48.7%
181.1%
8.8%
-35.3%
1.8%
50.7%
60.3%
-95.2%
-
Weighted Avg. Shares Out
2,638.0
2,632.7
2,648.6
2,654.0
2,659.4
2,656.7
2,652.5
2,656.1
2,657.0
2,614.8
Weighted Avg. Shares Out % Chg.
0.2%
-0.2%
0.6%
0.2%
0.2%
-0.1%
-0.2%
0.1%
0.0%
-
EPS
0.8
0.3
1.0
1.1
0.7
0.7
1.1
1.9
0.0
-
EPS % Chg.
129.0%
-56.3%
200.0%
11.8%
-40.4%
1.6%
63.5%
67.0%
-99.8%
-
Weighted Avg. Shares Out Dil
2,638.0
2,632.7
2,700.7
2,654.0
2,711.5
2,658.1
2,688.0
2,683.8
2,657.8
2,614.8
Weighted Avg. Shares Out Dil % Chg.
-0.3%
-0.2%
2.6%
-1.7%
2.2%
-2.0%
1.1%
-0.2%
-1.0%
-
EPS Diluted
0.8
0.3
1.0
1.1
0.7
0.7
1.1
1.9
0.0
-
EPS Diluted % Chg.
129.0%
-56.3%
196.8%
13.0%
-40.4%
-
64.5%
67.6%
-99.8%
-
Interest Expense
1,907.8
1,806.2
1,745.0
1,537.4
1,392.0
1,465.3
1,345.1
1,333.0
1,038.0
-
Interest Expense % Chg.
-3.1%
-5.3%
-3.4%
-11.9%
-9.5%
5.3%
-8.2%
-0.9%
-22.1%
-
EBIT
1,958.0
1,398.6
1,706.7
626.1
2,106.6
2,323.0
3,763.1
3,266.0
861.0
-
EBIT % Chg.
235.6%
-28.6%
22.0%
-63.3%
236.5%
10.3%
62.0%
-13.2%
-73.6%
-
EBIT Margin
4.4%
3.2%
3.9%
1.4%
4.7%
5.1%
8.2%
7.1%
1.9%
-
EBIT Margin % Chg.
256.3%
-25.8%
19.6%
-63.9%
235.0%
9.5%
58.7%
-13.3%
-73.8%
-
Depreciation & Amortization
6,612.8
6,597.5
7,064.0
7,351.4
7,480.3
7,700.0
9,122.6
9,367.4
9,347.7
-
Depreciation & Amortization % Chg.
-4.4%
-0.2%
7.1%
4.1%
1.8%
2.9%
18.5%
2.7%
-0.2%
-
EBITDA
8,570.8
7,996.1
8,770.8
7,977.5
9,587.0
10,022.9
12,885.7
12,633.3
10,208.7
-
EBITDA % Chg.
14.3%
-6.7%
9.7%
-9.0%
20.2%
4.5%
28.6%
-2.0%
-19.2%
-
EBITDA Margin
19.1%
18.6%
19.9%
17.8%
21.4%
22.2%
27.9%
27.4%
22.0%
-
EBITDA Margin % Chg.
21.4%
-3.1%
7.5%
-10.6%
19.7%
3.8%
26.0%
-2.0%
-19.7%
-