Blue Owl Capital Inc. (OWL)

Growth

Revenue 5Y24.35%
Revenue 3Y43.80%
EPS 5Y34.23%
EPS 3Y63.33%
Dividend 5Y11.65%
Dividend 3Y20.16%

Capital Efficiency

ROIC1.58%
ROE-3.29%
ROA-0.59%
ROTA-0.83%

Capital Structure

Market Cap17.57B
EV19.30B
Cash39.53M
Current Ratio1.60
Debt/Equity0.36
Net Debt/EBITDA9.43
Show More

Income Statement

Select a metric from the list below to chart it

Dec '19
Dec '20
Dec '21
TTM
Income Statement
Dec '19
Dec '20
Dec '21
TTM
Revenue
190.9
249.8
823.9
1,234.6
Revenue % Chg.
-
30.9%
229.8%
225.1%
Cost of Revenue
111.8
240.7
1,497.0
680.3
Cost of Revenue % Chg.
-
115.4%
521.9%
-52.4%
Gross Profit
79.1
9.1
-673.1
554.3
Gross Profit % Chg.
-
-88.5%
-
-
Gross Profit Margin
41.4%
3.6%
-81.7%
44.9%
Gross Profit Margin % Chg.
-
-91.2%
-
-
Selling, General, & Admin Expenses
51.7
67.8
140.3
196.2
Selling, General, & Admin Expenses % Chg.
-
31.1%
106.9%
96.0%
Other Expenses
-
-
113.9
223.3
Operating Income
27.4
-58.7
-927.3
134.8
Operating Income % Chg.
-
-
1478.9%
-
Operating Income Margin
14.3%
-23.5%
-112.5%
10.9%
Operating Income Margin % Chg.
-
-
378.8%
-
Total Other Income/Expenses Net
-6.7
-23.8
-940.2
-442.8
Total Other Income/Expenses Net % Chg.
-
257.5%
3847.8%
14.7%
Income Before Tax
20.7
-82.5
-1,867.5
-308.0
Income Before Tax % Chg.
-
-
2162.4%
81.8%
Income Before Tax Margin
10.8%
-33.0%
-226.7%
-24.9%
Income Before Tax Margin % Chg.
-
-
586.0%
94.4%
Income Tax Expense
0.2
-0.1
-65.2
-34.7
Income Tax Expense % Chg.
-
-
63832.4%
18.5%
Net Income
23.0
-77.8
-376.2
-52.3
Net Income % Chg.
-
-
383.3%
87.9%
Net Income Margin
12.0%
-31.2%
-45.7%
-4.2%
Net Income Margin % Chg.
-
-
46.6%
96.3%
Weighted Avg. Shares Out
320.0
320.0
354.9
385.3
Weighted Avg. Shares Out % Chg.
-
-
10.9%
20.4%
EPS
0.1
-0.2
-1.3
-0.2
EPS % Chg.
-
-
422.2%
88.3%
Weighted Avg. Shares Out Dil
320.0
320.0
1,315.2
874.2
Weighted Avg. Shares Out Dil % Chg.
-
-
311.0%
173.2%
EPS Diluted
0.1
-0.2
-1.3
-0.2
EPS Diluted % Chg.
-
-
450.9%
87.5%
Interest Expense
6.7
23.8
27.3
45.7
Interest Expense % Chg.
-
257.5%
14.5%
92.4%
EBIT
14.0
-106.4
-1,894.8
-353.7
EBIT % Chg.
-
-
1681.5%
79.4%
EBIT Margin
7.4%
-42.6%
-230.0%
-28.6%
EBIT Margin % Chg.
-
-
440.2%
93.7%
Depreciation & Amortization
0.8
0.7
114.6
224.1
Depreciation & Amortization % Chg.
-
-18.8%
16921.4%
-
EBITDA
14.9
-105.7
-1,780.2
-129.5
EBITDA % Chg.
-
-
1584.4%
92.4%
EBITDA Margin
7.8%
-42.3%
-216.1%
-10.5%
EBITDA Margin % Chg.
-
-
410.7%
97.7%