Occidental Petroleum Corporation (OXY)

Growth

Revenue 5Y16.01%
Revenue 3Y5.86%
EPS 5Y39.61%
EPS 3Y-22.92%
Dividend 5Y-21.57%
Dividend 3Y-33.97%

Capital Efficiency

ROIC19.97%
ROE49.96%
ROA17.62%
ROTA17.62%

Capital Structure

Market Cap57.80B
EV78.45B
Cash1.23B
Current Ratio1.10
Debt/Equity0.60
Net Debt/EBITDA0.82
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
24,455.0
19,312.0
12,480.0
10,090.0
12,508.0
17,824.0
20,393.0
17,809.0
25,956.0
36,328.0
Revenue % Chg.
1.2%
-21.0%
-35.4%
-19.2%
24.0%
42.5%
14.4%
-12.7%
45.7%
106.3%
Cost of Revenue
12,909.0
11,064.0
10,348.0
9,457.0
9,596.0
10,545.0
14,318.0
16,565.0
18,106.0
14,852.0
Cost of Revenue % Chg.
4.5%
-14.3%
-6.5%
-8.6%
1.5%
9.9%
35.8%
15.7%
9.3%
-9.8%
Gross Profit
11,546.0
8,248.0
2,132.0
633.0
2,912.0
7,279.0
6,075.0
1,244.0
7,850.0
21,476.0
Gross Profit % Chg.
-2.3%
-28.6%
-74.2%
-70.3%
360.0%
150.0%
-16.5%
-79.5%
531.0%
1787.2%
Gross Profit Margin
47.2%
42.7%
17.1%
6.3%
23.3%
40.8%
29.8%
7.0%
30.2%
59.1%
Gross Profit Margin % Chg.
-3.4%
-9.5%
-60.0%
-63.3%
271.1%
75.4%
-27.1%
-76.6%
333.0%
814.6%
Selling, General, & Admin Expenses
1,801.0
1,503.0
1,270.0
1,330.0
1,424.0
1,613.0
882.0
864.0
863.0
967.0
Selling, General, & Admin Expenses % Chg.
12.4%
-16.5%
-15.5%
4.7%
7.1%
13.3%
-45.3%
-2.0%
-0.1%
12.4%
Other Expenses
1,005.0
700.0
379.0
339.0
393.0
549.0
2,378.0
1,638.0
2,322.0
2,098.0
Other Expenses % Chg.
-2.0%
-30.3%
-45.9%
-10.6%
15.9%
39.7%
333.2%
-31.1%
41.8%
31.7%
Operating Income
8,740.0
6,045.0
483.0
-1,036.0
1,095.0
5,117.0
2,815.0
-1,258.0
4,665.0
12,823.0
Operating Income % Chg.
-4.9%
-30.8%
-92.0%
-
-
367.3%
-45.0%
-
-
-
Operating Income Margin
35.7%
31.3%
3.9%
-10.3%
8.8%
28.7%
13.8%
-7.1%
18.0%
35.3%
Operating Income Margin % Chg.
-6.0%
-12.4%
-87.6%
-
-
227.9%
-51.9%
-
-
-
Total Other Income/Expenses Net
542.0
-4,821.0
-10,167.0
-809.0
-124.0
160.0
-2,629.0
-14,447.0
-960.0
268.0
Total Other Income/Expenses Net % Chg.
-
-
110.9%
92.0%
84.7%
-
-
449.5%
93.4%
-
Income Before Tax
9,282.0
1,224.0
-9,684.0
-1,845.0
971.0
5,277.0
186.0
-15,705.0
3,705.0
13,091.0
Income Before Tax % Chg.
25.6%
-86.8%
-
80.9%
-
443.5%
-96.5%
-
-
-
Income Before Tax Margin
38.0%
6.3%
-77.6%
-18.3%
7.8%
29.6%
0.9%
-88.2%
14.3%
36.0%
Income Before Tax Margin % Chg.
24.1%
-83.3%
-
76.4%
-
281.4%
-96.9%
-
-
-
Income Tax Expense
3,755.0
1,685.0
-1,330.0
-662.0
17.0
1,477.0
693.0
-2,172.0
915.0
809.0
Income Tax Expense % Chg.
20.4%
-55.1%
-
50.2%
-
8588.2%
-53.1%
-
-
-
Net Income
5,903.0
616.0
-7,829.0
-574.0
1,311.0
4,131.0
-667.0
-14,831.0
2,322.0
12,714.0
Net Income % Chg.
28.4%
-89.6%
-
92.7%
-
215.1%
-
2123.5%
-
-
Net Income Margin
24.1%
3.2%
-62.7%
-5.7%
10.5%
23.2%
-3.3%
-83.3%
8.9%
35.0%
Net Income Margin % Chg.
26.9%
-86.8%
-
90.9%
-
121.1%
-
2446.2%
-
-
Weighted Avg. Shares Out
804.1
781.1
765.6
763.8
765.1
761.7
809.5
918.7
935.0
937.9
Weighted Avg. Shares Out % Chg.
-0.6%
-2.9%
-2.0%
-0.2%
0.2%
-0.4%
6.3%
13.5%
1.8%
2.1%
EPS
7.3
0.8
-10.2
-0.8
1.7
5.4
-1.2
-17.1
1.6
12.9
EPS % Chg.
29.3%
-89.2%
-
92.7%
-
215.8%
-
1298.4%
-
-
Weighted Avg. Shares Out Dil
804.6
781.1
765.6
763.8
765.9
763.3
809.5
918.7
958.8
986.5
Weighted Avg. Shares Out Dil % Chg.
-0.7%
-2.9%
-2.0%
-0.2%
0.3%
-0.3%
6.1%
13.5%
4.4%
7.4%
EPS Diluted
7.3
0.8
-10.2
-0.8
1.7
5.4
-1.2
-17.1
1.6
12.3
EPS Diluted % Chg.
29.1%
-89.2%
-
92.7%
-
217.1%
-
1298.4%
-
-
Interest Income
106.0
130.0
118.0
106.0
99.0
136.0
217.0
118.0
166.0
-
Interest Income % Chg.
30.9%
22.6%
-9.2%
-10.2%
-6.6%
37.4%
59.6%
-45.6%
40.7%
-
Interest Expense
118.0
77.0
147.0
292.0
345.0
389.0
1,066.0
1,424.0
1,614.0
1,155.0
Interest Expense % Chg.
-9.2%
-34.7%
90.9%
98.6%
18.2%
12.8%
174.0%
33.6%
13.3%
-18.9%
EBIT
9,270.0
1,277.0
-9,713.0
-2,031.0
725.0
5,024.0
-663.0
-17,011.0
2,257.0
11,936.0
EBIT % Chg.
26.3%
-86.2%
-
79.1%
-
593.0%
-
2465.8%
-
-
EBIT Margin
37.9%
6.6%
-77.8%
-20.1%
5.8%
28.2%
-3.3%
-95.5%
8.7%
32.9%
EBIT Margin % Chg.
24.8%
-82.6%
-
74.1%
-
386.3%
-
2838.0%
-
-
Depreciation & Amortization
5,347.0
4,261.0
4,544.0
4,268.0
4,002.0
3,977.0
5,981.0
8,097.0
8,447.0
10,444.0
Depreciation & Amortization % Chg.
18.5%
-20.3%
6.6%
-6.1%
-6.2%
-0.6%
50.4%
35.4%
4.3%
29.0%
EBITDA
14,617.0
5,538.0
-5,169.0
2,237.0
4,727.0
9,001.0
5,318.0
-8,914.0
10,704.0
22,380.0
EBITDA % Chg.
23.3%
-62.1%
-
-
111.3%
90.4%
-40.9%
-
-
-
EBITDA Margin
59.8%
28.7%
-41.4%
22.2%
37.8%
50.5%
26.1%
-50.1%
41.2%
61.6%
EBITDA Margin % Chg.
21.9%
-52.0%
-
-
70.5%
33.6%
-48.4%
-
-
-