| Revenue | | 9,289.5 | 10,477.6 | 11,964.4 | 12,394.1 | 14,093.2 | 14,237.2 | 16,222.1 | 14,741.7 | 14,262.7 | 18,460.7 |
| Revenue % Chg. | | 0.8% | 12.8% | 14.2% | 3.6% | 13.7% | 1.0% | 13.9% | -9.1% | -3.2% | 32.5% |
| Selling, General, & Admin Expenses | | 3,292.9 | 3,574.3 | 3,672.4 | 3,732.6 | 3,893.8 | 4,136.7 | 4,503.9 | 4,646.5 | - | - |
| Selling, General, & Admin Expenses % Chg. | | 12.2% | 8.5% | 2.7% | 1.6% | 4.3% | 6.2% | 8.9% | 3.2% | - | - |
| Income Before Tax | | 1,124.0 | 1,494.9 | 1,430.8 | 1,591.7 | 2,252.2 | 1,784.4 | 1,693.3 | 1,693.5 | 2,083.6 | 6,664.2 |
| Income Before Tax % Chg. | | 17.2% | 33.0% | -4.3% | 11.2% | 41.5% | -20.8% | -5.1% | 0.0% | 23.0% | 222.5% |
| Income Before Tax Margin | | 12.1% | 14.3% | 12.0% | 12.8% | 16.0% | 12.5% | 10.4% | 11.5% | 14.6% | 36.1% |
| Income Before Tax Margin % Chg. | | 16.2% | 17.9% | -16.2% | 7.4% | 24.4% | -21.6% | -16.7% | 10.1% | 27.2% | 143.5% |
| Income Tax Expense | | 187.9 | 318.5 | 177.6 | 229.9 | -72.3 | 230.7 | 249.2 | 265.0 | 326.2 | 1,322.3 |
| Income Tax Expense % Chg. | | 39.5% | 69.5% | -44.2% | 29.4% | - | - | 8.0% | 6.3% | 23.1% | 310.0% |
| Net Income | | 912.7 | 1,144.1 | 1,234.0 | 1,316.5 | 2,310.4 | 1,546.5 | 1,394.2 | 1,395.8 | 1,710.6 | 5,292.9 |
| Net Income % Chg. | | 13.3% | 25.4% | 7.9% | 6.7% | 75.5% | -33.1% | -9.8% | 0.1% | 22.6% | 209.3% |
| Net Income Margin | | 9.8% | 10.9% | 10.3% | 10.6% | 16.4% | 10.9% | 8.6% | 9.5% | 12.0% | 28.7% |
| Net Income Margin % Chg. | | 12.3% | 11.1% | -5.5% | 3.0% | 54.3% | -33.7% | -20.9% | 10.2% | 26.7% | 133.5% |
| Weighted Avg. Shares Out | | 295.2 | 293.9 | 294.4 | 289.4 | 288.9 | 285.8 | 276.6 | 273.3 | 261.7 | 253.3 |
| Weighted Avg. Shares Out % Chg. | | 0.5% | -0.4% | 0.2% | -1.7% | -0.2% | -1.1% | -3.2% | -1.2% | -4.2% | -6.4% |
| EPS | | 3.0 | 3.8 | 4.1 | 4.6 | 8.0 | 5.4 | 5.0 | 5.1 | 6.4 | 21.1 |
| EPS % Chg. | | 13.3% | 26.9% | 8.7% | 10.7% | 75.8% | -32.4% | -7.6% | 1.6% | 25.2% | 235.3% |
| Weighted Avg. Shares Out Dil | | 298.2 | 298.7 | 298.0 | 292.7 | 293.1 | 288.8 | 276.6 | 273.3 | 261.7 | 253.3 |
| Weighted Avg. Shares Out Dil % Chg. | | -0.7% | 0.2% | -0.2% | -1.8% | 0.1% | -1.5% | -4.2% | -1.2% | -4.2% | -6.4% |
| EPS Diluted | | 3.0 | 3.7 | 4.1 | 4.5 | 7.9 | 5.4 | 5.0 | 5.1 | 6.3 | 20.8 |
| EPS Diluted % Chg. | | 14.8% | 23.7% | 11.2% | 10.8% | 75.1% | -32.0% | -7.5% | 1.8% | 24.2% | 234.1% |
| Interest Expense | | 142.4 | 134.1 | - | - | - | - | - | - | - | - |
| Interest Expense % Chg. | | 7.3% | -5.8% | - | - | - | - | - | - | - | - |
| EBIT | | 981.6 | 1,360.8 | 1,430.8 | 1,591.7 | 2,252.2 | 1,784.4 | 1,693.3 | 1,693.5 | 2,083.6 | 6,664.2 |
| EBIT % Chg. | | 18.7% | 38.6% | 5.1% | 11.2% | 41.5% | -20.8% | -5.1% | 0.0% | 23.0% | 222.5% |
| EBIT Margin | | 10.6% | 13.0% | 12.0% | 12.8% | 16.0% | 12.5% | 10.4% | 11.5% | 14.6% | 36.1% |
| EBIT Margin % Chg. | | 17.8% | 22.9% | -7.9% | 7.4% | 24.4% | -21.6% | -16.7% | 10.1% | 27.2% | 143.5% |
| Depreciation & Amortization | | 153.9 | 169.5 | 193.0 | 186.6 | 195.7 | 205.1 | 226.8 | 251.9 | 275.3 | - |
| Depreciation & Amortization % Chg. | | 8.9% | 10.1% | 13.9% | -3.3% | 4.9% | 4.8% | 10.6% | 11.1% | 9.3% | - |
| EBITDA | | 1,135.5 | 1,530.3 | 1,623.8 | 1,778.3 | 2,447.9 | 1,989.5 | 1,920.1 | 1,945.4 | 2,358.9 | 6,664.2 |
| EBITDA % Chg. | | 17.3% | 34.8% | 6.1% | 9.5% | 37.7% | -18.7% | -3.5% | 1.3% | 21.3% | 222.5% |
| EBITDA Margin | | 12.2% | 14.6% | 13.6% | 14.3% | 17.4% | 14.0% | 11.8% | 13.2% | 16.5% | 36.1% |
| EBITDA Margin % Chg. | | 16.4% | 19.5% | -7.1% | 5.7% | 21.1% | -19.5% | -15.3% | 11.5% | 25.3% | 143.5% |