Koninklijke Philips N.V. (PHG)
Select a metric from the list below to chart it
Dec '87
Dec '94
Dec '01
Dec '08
Dec '15
Dec '22
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24,947.3 | 22,874.9 | 25,925.8 | 26,216.7 | 19,013.4 | 19,378.1 | 20,832.4 | 20,890.1 | 18,346.1 | 19,063.7 | |
| Revenue % Chg. | -5.9% | -8.3% | 13.3% | 1.1% | -27.5% | 1.9% | 7.5% | 0.3% | -12.2% | 3.9% | |
| Cost of Revenue | 14,587.3 | 14,099.6 | 15,386.1 | 14,868.5 | 10,266.0 | 10,231.7 | 11,342.8 | 11,500.0 | 10,680.9 | 11,370.6 | |
| Cost of Revenue % Chg. | -11.3% | -3.3% | 9.1% | -3.4% | -31.0% | -0.3% | 10.9% | 1.4% | -7.1% | 6.5% | |
| Gross Profit | 10,360.1 | 8,775.3 | 10,539.7 | 11,348.2 | 8,748.5 | 9,147.4 | 9,490.7 | 9,390.1 | 7,665.2 | 7,693.0 | |
| Gross Profit % Chg. | 3.0% | -15.3% | 20.1% | 7.7% | -22.9% | 4.6% | 3.8% | -1.1% | -18.4% | 0.4% | |
| Gross Profit Margin | 41.5% | 38.4% | 40.7% | 43.3% | 46.0% | 47.2% | 45.6% | 45.0% | 41.8% | 40.4% | |
| Gross Profit Margin % Chg. | 9.4% | -7.6% | 6.0% | 6.5% | 6.3% | 2.6% | -3.5% | -1.3% | -7.0% | -3.4% | |
| R&D Expenses | 1,853.2 | 1,748.4 | 2,060.7 | 2,161.2 | 1,886.4 | 1,881.0 | 2,014.7 | 2,047.8 | 1,931.3 | 2,248.9 | |
| R&D Expenses % Chg. | -4.3% | -5.7% | 17.9% | 4.9% | -12.7% | -0.3% | 7.1% | 1.6% | -5.7% | 16.4% | |
| Selling, General, & Admin Expenses | 6,441.9 | 6,278.3 | 7,511.3 | 7,200.1 | 5,320.1 | 5,486.9 | 5,681.6 | 5,639.9 | 5,193.9 | 5,646.3 | |
| Selling, General, & Admin Expenses % Chg. | -3.9% | -2.5% | 19.6% | -4.1% | -26.1% | 3.1% | 3.5% | -0.7% | -7.9% | 8.7% | |
| Other Expenses | 94.1 | 225.6 | 93.0 | 28.9 | 81.3 | 9.6 | 7.5 | -53.5 | 51.3 | — | |
| Other Expenses % Chg. | -71.0% | 139.8% | -58.8% | -69.0% | 181.5% | -88.2% | -22.2% | — | — | — | |
| Operating Income | 2,129.1 | 519.7 | 1,060.8 | 2,012.6 | 1,622.2 | 1,838.2 | 1,758.0 | 1,649.0 | 591.4 | -1,635.1 | |
| Operating Income % Chg. | 93.3% | -75.6% | 104.1% | 89.7% | -19.4% | 13.3% | -4.4% | -6.2% | -64.1% | — | |
| Operating Income Margin | 8.5% | 2.3% | 4.1% | 7.7% | 8.5% | 9.5% | 8.4% | 7.9% | 3.2% | -8.6% | |
| Operating Income Margin % Chg. | 105.4% | -73.4% | 80.1% | 87.6% | 11.1% | 11.2% | -11.0% | -6.5% | -59.2% | — | |
| Total Other Income/Expenses Net | -29.9 | -3.2 | 93.0 | -3.2 | -4.3 | 71.6 | 48.1 | -15.0 | 23.5 | -1,424.4 | |
| Total Other Income/Expenses Net % Chg. | 90.8% | 89.3% | — | — | 33.3% | — | -32.8% | — | — | — | |
| Income Before Tax | 1,776.2 | 197.8 | 666.2 | 1,485.4 | 1,472.5 | 1,607.3 | 1,635.1 | 1,593.4 | 544.3 | -1,851.1 | |
| Income Before Tax % Chg. | 111.9% | -88.9% | 236.8% | 123.0% | -0.9% | 9.2% | 1.7% | -2.6% | -65.8% | — | |
| Income Before Tax Margin | 7.1% | 0.9% | 2.6% | 5.7% | 7.7% | 8.3% | 7.8% | 7.6% | 3.0% | -9.7% | |
| Income Before Tax Margin % Chg. | 125.1% | -87.9% | 197.1% | 120.5% | 36.7% | 7.1% | -5.4% | -2.8% | -61.1% | — | |
| Income Tax Expense | 498.3 | 27.8 | 255.6 | 349.7 | 373.2 | 206.4 | 360.4 | 303.7 | -110.1 | -120.8 | |
| Income Tax Expense % Chg. | 51.3% | -94.4% | 819.2% | 36.8% | 6.7% | -44.7% | 74.6% | -15.7% | — | 9.7% | |
| Net Income | 1,250.1 | 443.8 | 689.7 | 1,548.4 | 1,771.9 | 1,165.6 | 1,248.0 | 1,269.3 | 3,549.2 | -1,719.5 | |
| Net Income % Chg. | 417.3% | -64.5% | 55.4% | 124.5% | 14.4% | -34.2% | 7.1% | 1.7% | 179.6% | — | |
| Net Income Margin | 5.0% | 1.9% | 2.7% | 5.9% | 9.3% | 6.0% | 6.0% | 6.1% | 19.3% | -9.0% | |
| Net Income Margin % Chg. | 449.6% | -61.3% | 37.1% | 122.0% | 57.8% | -35.5% | -0.4% | 1.4% | 218.4% | — | |
| Weighted Avg. Shares Out | 929.6 | 933.8 | 934.7 | 936.6 | 947.6 | 941.7 | 921.3 | 907.7 | 904.3 | — | |
| Weighted Avg. Shares Out % Chg. | -1.7% | 0.5% | 0.1% | 0.2% | 1.2% | -0.6% | -2.2% | -1.5% | -0.4% | — | |
| EPS | 1.3 | 0.5 | 0.7 | 1.7 | 1.9 | 1.2 | 1.4 | 1.4 | 3.9 | — | |
| EPS % Chg. | 425.0% | -65.1% | 56.8% | 124.6% | 12.9% | -33.7% | 9.5% | 3.1% | 180.2% | — | |
| Weighted Avg. Shares Out Dil | 940.8 | 941.4 | 942.4 | 947.6 | 964.3 | 954.8 | 931.2 | 916.6 | 909.7 | — | |
| Weighted Avg. Shares Out Dil % Chg. | -0.5% | 0.1% | 0.1% | 0.6% | 1.8% | -1.0% | -2.5% | -1.6% | -0.8% | — | |
| EPS Diluted | 1.3 | 0.5 | 0.7 | 1.6 | 1.8 | 1.2 | 1.3 | 1.4 | 3.9 | — | |
| EPS Diluted % Chg. | 416.7% | -64.5% | 54.5% | 125.0% | 12.4% | -33.7% | 9.6% | 3.2% | 182.9% | — | |
| Interest Income | 74.9 | 121.9 | 104.8 | 81.3 | 134.7 | 32.1 | 28.9 | 16.0 | 19.2 | 26.7 | |
| Interest Income % Chg. | -34.0% | 62.9% | -14.0% | -22.4% | 65.8% | -76.2% | -10.0% | -44.4% | 20.0% | 38.9% | |
| Interest Expense | 427.7 | 443.8 | 499.4 | 608.5 | 281.2 | 217.1 | 232.1 | 208.5 | 186.1 | 260.9 | |
| Interest Expense % Chg. | 13.6% | 3.8% | 12.5% | 21.8% | -53.8% | -22.8% | 6.9% | -10.1% | -10.8% | 40.2% | |
| EBIT | 1,423.3 | -124.0 | 271.6 | 958.2 | 1,326.0 | 1,422.3 | 1,431.9 | 1,400.9 | 377.5 | -2,085.3 | |
| EBIT % Chg. | 147.4% | — | — | 252.8% | 38.4% | 7.3% | 0.7% | -2.2% | -73.1% | — | |
| EBIT Margin | 5.7% | -0.5% | 1.0% | 3.7% | 7.0% | 7.3% | 6.9% | 6.7% | 2.1% | -10.9% | |
| EBIT Margin % Chg. | 162.9% | — | — | 248.8% | 90.8% | 5.2% | -6.4% | -2.4% | -69.3% | — | |
| Depreciation & Amortization | 1,442.6 | 1,269.3 | 1,369.9 | 1,354.9 | 1,096.1 | 1,164.5 | 1,499.3 | 1,625.4 | 1,414.8 | 1,713.1 | |
| Depreciation & Amortization % Chg. | -5.9% | -12.0% | 7.9% | -1.1% | -19.1% | 6.2% | 28.7% | 8.4% | -13.0% | 21.1% | |
| EBITDA | 2,865.9 | 1,145.3 | 1,641.5 | 2,313.0 | 2,422.1 | 2,586.8 | 2,931.1 | 3,026.3 | 1,792.3 | -372.1 | |
| EBITDA % Chg. | 36.0% | -60.0% | 43.3% | 40.9% | 4.7% | 6.8% | 13.3% | 3.2% | -40.8% | — | |
| EBITDA Margin | 11.5% | 5.0% | 6.3% | 8.8% | 12.7% | 13.3% | 14.1% | 14.5% | 9.8% | -2.0% | |
| EBITDA Margin % Chg. | 44.5% | -56.4% | 26.5% | 39.3% | 44.4% | 4.8% | 5.4% | 3.0% | -32.6% | — |