Pinterest, Inc. (PINS)

Growth

Revenue 5Y31.66%
Revenue 3Y35.27%
EPS 5Y12.04%
EPS 3Y53.92%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC2.15%
ROE1.97%
ROA1.66%
ROTA1.67%

Capital Structure

Market Cap18.34B
EV16.85B
Cash1.67B
Current Ratio9.46
Debt/Equity0.15
Net Debt/EBITDA-12.34
Show More

Income Statement

Select a metric from the list below to chart it

Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Income Statement
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
472.9
755.9
1,142.8
1,692.7
2,578.0
2,772.0
Revenue % Chg.
-
59.9%
51.2%
48.1%
52.3%
13.7%
Cost of Revenue
178.7
241.6
358.9
449.4
529.3
634.8
Cost of Revenue % Chg.
-
35.2%
48.6%
25.2%
17.8%
22.8%
Gross Profit
294.2
514.3
783.9
1,243.3
2,048.7
2,137.2
Gross Profit % Chg.
-
74.8%
52.4%
58.6%
64.8%
11.3%
Gross Profit Margin
62.2%
68.0%
68.6%
73.5%
79.5%
77.1%
Gross Profit Margin % Chg.
-
9.4%
0.8%
7.1%
8.2%
-2.1%
R&D Expenses
208.0
251.7
1,207.1
606.2
780.3
924.6
R&D Expenses % Chg.
-
21.0%
379.6%
-49.8%
28.7%
31.5%
Selling, General, & Admin Expenses
224.1
337.4
965.7
779.6
942.3
1,140.7
Selling, General, & Admin Expenses % Chg.
-
50.5%
186.2%
-19.3%
20.9%
31.9%
Operating Income
-137.9
-74.7
-1,388.9
-142.5
326.2
71.9
Operating Income % Chg.
-
45.8%
1758.7%
89.7%
-
-79.6%
Operating Income Margin
-29.2%
-9.9%
-121.5%
-8.4%
12.7%
2.6%
Operating Income Margin % Chg.
-
66.1%
1129.5%
93.1%
-
-82.0%
Total Other Income/Expenses Net
8.2
12.2
28.0
15.5
-5.2
-9.8
Total Other Income/Expenses Net % Chg.
-
48.2%
130.5%
-44.8%
-
-
Income Before Tax
-129.7
-62.6
-1,360.8
-127.0
321.0
62.1
Income Before Tax % Chg.
-
51.8%
2075.1%
90.7%
-
-82.4%
Income Before Tax Margin
-27.4%
-8.3%
-119.1%
-7.5%
12.5%
2.2%
Income Before Tax Margin % Chg.
-
69.8%
1338.8%
93.7%
-
-84.5%
Income Tax Expense
0.3
0.4
0.5
1.3
4.5
1.0
Income Tax Expense % Chg.
-
31.8%
29.8%
144.9%
247.9%
-68.6%
Net Income
-130.0
-63.0
-1,361.4
-128.3
316.4
61.2
Net Income % Chg.
-
51.6%
2061.8%
90.6%
-
-82.5%
Net Income Margin
-27.5%
-8.3%
-119.1%
-7.6%
12.3%
2.2%
Net Income Margin % Chg.
-
69.7%
1330.0%
93.6%
-
-84.6%
Weighted Avg. Shares Out
448.6
448.6
420.5
596.3
618.2
659.8
Weighted Avg. Shares Out % Chg.
-
-
-6.3%
41.8%
3.7%
4.4%
EPS
-0.3
-0.1
-3.2
-0.2
0.5
0.1
EPS % Chg.
-
51.7%
2214.3%
93.2%
-
-84.2%
Weighted Avg. Shares Out Dil
448.6
448.6
420.5
596.3
618.2
669.6
Weighted Avg. Shares Out Dil % Chg.
-
-
-6.3%
41.8%
3.7%
-0.9%
EPS Diluted
-0.3
-0.1
-3.2
-0.2
0.5
0.1
EPS Diluted % Chg.
-
51.7%
2214.3%
93.2%
-
-86.3%
Interest Income
8.3
13.2
30.2
16.1
4.2
14.6
Interest Income % Chg.
-
58.2%
129.3%
-46.6%
-73.9%
161.9%
Interest Expense
0.1
1.0
2.1
0.6
9.4
24.4
Interest Expense % Chg.
-
788.4%
114.8%
-70.3%
1383.5%
-
EBIT
-121.5
-50.4
-1,332.8
-111.5
315.8
52.3
EBIT % Chg.
-
58.5%
2544.1%
91.6%
-
-85.4%
EBIT Margin
-25.7%
-6.7%
-116.6%
-6.6%
12.2%
1.9%
EBIT Margin % Chg.
-
74.1%
1649.1%
94.4%
-
-87.2%
Depreciation & Amortization
16.1
20.9
27.8
37.0
27.5
34.1
Depreciation & Amortization % Chg.
-
29.3%
33.2%
33.1%
-25.7%
21.2%
EBITDA
-105.4
-29.5
-1,305.0
-74.5
343.3
86.4
EBITDA % Chg.
-
72.0%
4316.6%
94.3%
-
-77.6%
EBITDA Margin
-22.3%
-3.9%
-114.2%
-4.4%
13.3%
3.1%
EBITDA Margin % Chg.
-
82.5%
2821.6%
96.1%
-
-80.3%