Prologis, Inc. (PLD)

Growth

Revenue 5Y-
Revenue 3Y-
EPS 5Y-
EPS 3Y-
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC-
ROE-
ROA-
ROTA-

Capital Structure

Market Cap119.77B
EV119.77B
Cash-
Current Ratio-
Debt/Equity-
Net Debt/EBITDA-
Show More

Income Statement

Select a metric from the list below to chart it

Dec '97
Dec '02
Dec '07
Dec '12
Dec '17
Income Statement
Dec '12
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
TTM
Revenue
1,750.5
1,760.8
2,197.1
2,533.1
2,618.1
2,804.4
3,330.6
4,438.7
-
Revenue % Chg.
-12.7%
0.6%
24.8%
15.3%
3.4%
7.1%
18.8%
33.3%
-
Cost of Revenue
541.2
527.3
631.6
697.4
724.7
757.7
918.9
1,170.1
-
Cost of Revenue % Chg.
-4.9%
-2.6%
19.8%
10.4%
3.9%
4.6%
21.3%
27.3%
-
Gross Profit
1,209.3
1,233.5
1,565.4
1,835.8
1,893.5
2,046.8
2,411.7
3,268.6
-
Gross Profit % Chg.
-15.8%
2.0%
26.9%
17.3%
3.1%
8.1%
17.8%
35.5%
-
Gross Profit Margin
69.1%
70.1%
71.3%
72.5%
72.3%
73.0%
72.4%
73.6%
-
Gross Profit Margin % Chg.
-3.5%
1.4%
1.7%
1.7%
-0.2%
0.9%
-0.8%
1.7%
-
Selling, General, & Admin Expenses
229.2
247.8
238.2
222.1
231.1
239.0
266.7
274.8
369.0
Selling, General, & Admin Expenses % Chg.
-6.7%
8.1%
-3.9%
-6.8%
4.0%
3.4%
11.6%
3.0%
29.3%
Other Expenses
675.7
665.9
947.1
945.3
891.3
960.8
1,153.0
1,592.0
-
Other Expenses % Chg.
-11.9%
-1.4%
42.2%
-0.2%
-5.7%
7.8%
20.0%
38.1%
-
Operating Income
304.4
319.8
380.2
668.4
771.1
847.0
1,849.8
2,118.9
2,670.8
Operating Income % Chg.
180.7%
5.1%
18.9%
75.8%
15.4%
9.8%
118.4%
14.6%
7.6%
Operating Income Margin
17.4%
18.2%
17.3%
26.4%
29.5%
30.2%
55.5%
47.7%
-
Operating Income Margin % Chg.
221.7%
4.4%
-4.7%
52.5%
11.6%
2.6%
83.9%
-14.0%
-
Total Other Income/Expenses Net
31.9
393.8
568.4
678.7
1,044.5
1,039.3
-73.4
-371.9
376.6
Total Other Income/Expenses Net % Chg.
-
1136.5%
44.3%
19.4%
53.9%
-0.5%
-
406.6%
-
Income Before Tax
336.3
713.6
948.6
1,347.1
1,815.6
1,886.3
1,776.4
1,747.1
3,047.4
Income Before Tax % Chg.
-
112.2%
32.9%
42.0%
34.8%
3.9%
-5.8%
-1.6%
30.7%
Income Before Tax Margin
19.2%
40.5%
43.2%
53.2%
69.3%
67.3%
53.3%
39.4%
-
Income Before Tax Margin % Chg.
-
111.0%
6.5%
23.2%
30.4%
-3.0%
-20.7%
-26.2%
-
Income Tax Expense
106.7
-25.7
23.1
54.6
54.6
63.3
74.5
130.5
118.3
Income Tax Expense % Chg.
2881.4%
-
-
136.3%
0.1%
16.0%
17.7%
75.1%
-32.5%
Net Income
342.9
636.2
869.4
1,209.9
1,652.3
1,649.4
1,573.0
1,481.8
2,766.8
Net Income % Chg.
-
85.5%
36.7%
39.2%
36.6%
-0.2%
-4.6%
-5.8%
40.2%
Net Income Margin
19.6%
36.1%
39.6%
47.8%
63.1%
58.8%
47.2%
33.4%
-
Net Income Margin % Chg.
-
84.4%
9.5%
20.7%
32.1%
-6.8%
-19.7%
-29.3%
-
Weighted Avg. Shares Out
486.1
499.6
521.2
526.1
530.4
567.4
630.6
728.3
651.4
Weighted Avg. Shares Out % Chg.
5.7%
2.8%
4.3%
0.9%
0.8%
7.0%
11.1%
15.5%
-11.8%
EPS
0.7
1.3
1.7
2.3
3.1
2.9
2.5
2.0
3.7
EPS % Chg.
-
92.3%
32.8%
38.0%
35.4%
-6.5%
-14.5%
-18.5%
39.4%
Weighted Avg. Shares Out Dil
491.5
506.4
533.9
546.7
552.3
590.2
654.9
754.4
670.6
Weighted Avg. Shares Out Dil % Chg.
6.9%
3.0%
5.4%
2.4%
1.0%
6.9%
11.0%
15.2%
-11.6%
EPS Diluted
0.6
1.2
1.6
2.3
3.1
2.9
2.5
2.0
3.6
EPS Diluted % Chg.
-
93.8%
32.3%
38.4%
34.8%
-6.2%
-14.3%
-18.3%
35.9%
Interest Income
26.9
25.8
25.5
8.1
13.7
14.7
24.2
1.0
-
Interest Income % Chg.
17.8%
-4.4%
-1.1%
-68.2%
69.5%
6.8%
65.1%
-95.7%
-
Interest Expense
365.0
294.8
288.0
287.7
260.0
215.9
226.7
299.9
211.6
Interest Expense % Chg.
-25.6%
-19.2%
-2.3%
-0.1%
-9.6%
-17.0%
5.0%
32.3%
-19.0%
EBIT
-1.7
444.6
686.1
1,067.5
1,569.3
1,685.1
1,573.9
1,448.2
2,835.8
EBIT % Chg.
99.7%
-
54.3%
55.6%
47.0%
7.4%
-6.6%
-8.0%
37.0%
EBIT Margin
-0.1%
25.3%
31.2%
42.1%
59.9%
60.1%
47.3%
32.6%
-
EBIT Margin % Chg.
99.6%
-
23.7%
34.9%
42.2%
0.2%
-21.4%
-31.0%
-
Depreciation & Amortization
664.0
642.5
880.4
931.0
879.1
947.2
1,139.9
1,562.0
897.6
Depreciation & Amortization % Chg.
-13.5%
-3.2%
37.0%
5.7%
-5.6%
7.7%
20.3%
37.0%
-43.8%
EBITDA
662.3
1,087.1
1,566.5
1,998.5
2,448.4
2,632.3
2,713.8
3,010.2
3,733.4
EBITDA % Chg.
215.3%
64.1%
44.1%
27.6%
22.5%
7.5%
3.1%
10.9%
1.8%
EBITDA Margin
37.8%
61.7%
71.3%
78.9%
93.5%
93.9%
81.5%
67.8%
-
EBITDA Margin % Chg.
261.4%
63.2%
15.5%
10.7%
18.5%
0.4%
-13.2%
-16.8%
-