The PNC Financial Services Group, Inc. (PNC)
Growth
Revenue 5Y7.86%
Revenue 3Y6.90%
EPS 5Y10.96%
EPS 3Y5.39%
Dividend 5Y15.83%
Dividend 3Y10.87%
Capital Efficiency
ROIC-
ROE11.53%
ROA1.03%
ROTA1.03%
Capital Structure
Market Cap65.87B
EV0
Cash6.55B
Current Ratio-
Debt/Equity0.92
Net Debt/EBITDA-0.64
PNC
Income Statement
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16,012.0 | 15,281.0 | 15,225.0 | 15,162.0 | 16,329.0 | 17,132.0 | 17,827.0 | 16,798.0 | 19,135.0 | 20,505.0 | |
Revenue % Chg. | 3.2% | -4.6% | -0.4% | -0.4% | 7.7% | 4.9% | 4.1% | -5.8% | 13.9% | 12.5% | |
Gross Profit | - | - | - | - | - | - | - | - | 19,135.0 | - | |
Gross Profit Margin | - | - | - | - | - | - | - | - | 100.0% | - | |
Selling, General, & Admin Expenses | 4,989.0 | 4,864.0 | 5,080.0 | 5,088.0 | 5,468.0 | 5,756.0 | 5,948.0 | 5,909.0 | 7,460.0 | 5,880.0 | |
Selling, General, & Admin Expenses % Chg. | 1.9% | -2.5% | 4.4% | 0.2% | 7.5% | 5.3% | 3.3% | -0.7% | 26.2% | -14.9% | |
Operating Income | - | - | - | - | - | - | - | - | 5,725.0 | - | |
Operating Income Margin | - | - | - | - | - | - | - | - | 29.9% | - | |
Total Other Income/Expenses Net | - | - | - | - | - | - | - | - | 1,263.0 | - | |
Income Before Tax | 5,568.0 | 5,614.0 | 5,507.0 | 5,253.0 | 5,490.0 | 6,428.0 | 6,480.0 | 3,429.0 | 6,988.0 | 7,173.0 | |
Income Before Tax % Chg. | 41.2% | 0.8% | -1.9% | -4.6% | 4.5% | 17.1% | 0.8% | -47.1% | 103.8% | 1.3% | |
Income Before Tax Margin | 34.8% | 36.7% | 36.2% | 34.6% | 33.6% | 37.5% | 36.3% | 20.4% | 36.5% | 35.0% | |
Income Before Tax Margin % Chg. | 36.8% | 5.6% | -1.5% | -4.2% | -3.0% | 11.6% | -3.1% | -43.8% | 78.9% | -10.0% | |
Income Tax Expense | 1,341.0 | 1,407.0 | 1,364.0 | 1,268.0 | 102.0 | 1,082.0 | 1,062.0 | 426.0 | 1,263.0 | 1,384.0 | |
Income Tax Expense % Chg. | 42.4% | 4.9% | -3.1% | -7.0% | -92.0% | 960.8% | -1.8% | -59.9% | 196.5% | 15.0% | |
Net Income | 4,220.0 | 4,184.0 | 4,106.0 | 3,903.0 | 5,338.0 | 5,301.0 | 5,369.0 | 7,517.0 | 5,674.0 | 5,740.0 | |
Net Income % Chg. | 40.1% | -0.9% | -1.9% | -4.9% | 36.8% | -0.7% | 1.3% | 40.0% | -24.5% | -44.7% | |
Net Income Margin | 26.4% | 27.4% | 27.0% | 25.7% | 32.7% | 30.9% | 30.1% | 44.7% | 29.7% | 28.0% | |
Net Income Margin % Chg. | 35.7% | 3.9% | -1.5% | -4.5% | 27.0% | -5.3% | -2.7% | 48.6% | -33.7% | -50.9% | |
Weighted Avg. Shares Out | 528.0 | 529.0 | 514.0 | 494.0 | 481.0 | 467.0 | 447.0 | 427.0 | 427.0 | 418.0 | |
Weighted Avg. Shares Out % Chg. | 0.4% | 0.2% | -2.8% | -3.9% | -2.6% | -2.9% | -4.3% | -4.5% | - | -1.9% | |
EPS | 7.5 | 7.4 | 7.5 | 7.4 | 10.5 | 10.8 | 11.4 | 17.0 | 12.7 | 13.3 | |
EPS % Chg. | 39.6% | -0.5% | 1.1% | -1.3% | 41.4% | 2.9% | 5.9% | 48.6% | -25.2% | 1.1% | |
Weighted Avg. Shares Out Dil | 532.0 | 537.0 | 521.0 | 500.0 | 486.0 | 470.0 | 448.0 | 427.0 | 427.0 | 418.0 | |
Weighted Avg. Shares Out Dil % Chg. | 0.6% | 0.9% | -3.0% | -4.0% | -2.8% | -3.3% | -4.7% | -4.7% | - | -1.9% | |
EPS Diluted | 7.4 | 7.3 | 7.4 | 7.3 | 10.4 | 10.7 | 11.4 | 17.0 | 12.7 | 13.2 | |
EPS Diluted % Chg. | 39.4% | -1.2% | 1.2% | -1.2% | 41.9% | 3.4% | 6.3% | 48.9% | -25.1% | 1.1% | |
Interest Income | 10,007.0 | 9,431.0 | 9,323.0 | 9,652.0 | 10,814.0 | 12,582.0 | 13,762.0 | 11,307.0 | 11,134.0 | 13,302.0 | |
Interest Income % Chg. | -6.8% | -5.8% | -1.1% | 3.5% | 12.0% | 16.3% | 9.4% | -17.8% | -1.5% | 23.9% | |
Interest Expense | 860.0 | 906.0 | 1,045.0 | 1,261.0 | 1,706.0 | 2,861.0 | 3,797.0 | 1,361.0 | 487.0 | 1,110.0 | |
Interest Expense % Chg. | -21.4% | 5.3% | 15.3% | 20.7% | 35.3% | 67.7% | 32.7% | -64.2% | -64.2% | 111.0% | |
EBIT | 14,715.0 | 14,139.0 | 13,785.0 | 13,644.0 | 14,598.0 | 16,149.0 | 16,445.0 | 13,375.0 | 17,635.0 | 19,365.0 | |
EBIT % Chg. | 8.3% | -3.9% | -2.5% | -1.0% | 7.0% | 10.6% | 1.8% | -18.7% | 31.9% | 12.0% | |
EBIT Margin | 91.9% | 92.5% | 90.5% | 90.0% | 89.4% | 94.3% | 92.2% | 79.6% | 92.2% | 94.4% | |
EBIT Margin % Chg. | 5.0% | 0.7% | -2.1% | -0.6% | -0.7% | 5.4% | -2.1% | -13.7% | 15.7% | -0.5% | |
Depreciation & Amortization | 1,146.0 | 988.0 | 1,088.0 | 1,193.0 | 1,117.0 | 1,129.0 | 1,315.0 | 1,497.0 | 1,773.0 | 2,059.0 | |
Depreciation & Amortization % Chg. | -1.1% | -13.8% | 10.1% | 9.7% | -6.4% | 1.1% | 16.5% | 13.8% | 18.4% | 16.5% | |
EBITDA | 15,861.0 | 15,127.0 | 14,873.0 | 14,837.0 | 15,715.0 | 17,278.0 | 17,760.0 | 14,872.0 | 19,408.0 | 21,424.0 | |
EBITDA % Chg. | 7.6% | -4.6% | -1.7% | -0.2% | 5.9% | 9.9% | 2.8% | -16.3% | 30.5% | 12.4% | |
EBITDA Margin | 99.1% | 99.0% | 97.7% | 97.9% | 96.2% | 100.9% | 99.6% | 88.5% | 101.4% | 104.5% | |
EBITDA Margin % Chg. | 4.2% | -0.1% | -1.3% | 0.2% | -1.7% | 4.8% | -1.2% | -11.1% | 14.6% | -0.1% |