Porsche Automobil Holding SE (POAHF)
Select a metric from the list below to chart it
Jul '06
Jul '09
Dec '11
Dec '14
Dec '17
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1.1 | 36.4 | 110.1 | 124.0 | 113.4 | — | — | |
| Revenue % Chg. | — | — | — | — | 3300.0% | 202.9% | 12.6% | -8.6% | — | — | |
| Cost of Revenue | — | — | — | — | 4.3 | 17.1 | 17.1 | 13.9 | — | — | |
| Cost of Revenue % Chg. | — | — | — | — | — | 300.0% | — | -18.8% | — | — | |
| Gross Profit | — | — | — | 1.1 | 32.1 | 93.0 | 106.9 | 99.5 | — | — | |
| Gross Profit % Chg. | — | — | — | — | 2900.0% | 190.0% | 14.9% | -7.0% | — | — | |
| Gross Profit Margin | — | — | — | 100.0% | 88.2% | 84.5% | 86.2% | 87.7% | — | — | |
| Gross Profit Margin % Chg. | — | — | — | — | -11.8% | -4.3% | 2.1% | 1.8% | — | — | |
| Selling, General, & Admin Expenses | 25.7 | 24.6 | 12.8 | 23.5 | 23.5 | 28.9 | 31.0 | 32.1 | 28.9 | — | |
| Selling, General, & Admin Expenses % Chg. | -17.2% | -4.2% | -47.8% | 83.3% | — | 22.7% | 7.4% | 3.4% | -10.0% | — | |
| Other Expenses | 27.8 | 52.4 | 28.9 | 27.8 | 63.1 | 198.9 | 89.8 | 119.8 | 16.0 | — | |
| Other Expenses % Chg. | -27.8% | 88.5% | -44.9% | -3.7% | 126.9% | 215.3% | -54.8% | 33.3% | -86.6% | — | |
| Operating Income | -53.5 | -77.0 | -41.7 | -51.3 | -54.5 | -134.7 | -13.9 | -52.4 | -44.9 | 157.2 | |
| Operating Income % Chg. | 23.1% | 44.0% | 45.8% | 23.1% | 6.3% | 147.1% | 89.7% | 276.9% | 14.3% | 1030.8% | |
| Operating Income Margin | — | — | — | -4800.0% | -150.0% | -122.3% | -11.2% | -46.2% | — | — | |
| Operating Income Margin % Chg. | — | — | — | — | 96.9% | 18.4% | 90.8% | 312.5% | — | — | |
| Total Other Income/Expenses Net | 2,770.7 | 3,515.0 | -487.6 | 1,477.9 | 3,584.5 | 3,739.6 | 4,722.3 | 2,829.6 | 4,881.7 | 5,493.4 | |
| Total Other Income/Expenses Net % Chg. | -67.0% | 26.9% | — | — | 142.5% | 4.3% | 26.3% | -40.1% | 72.5% | -6.7% | |
| Income Before Tax | 2,770.7 | 3,515.0 | -487.6 | 1,477.9 | 3,584.5 | 3,739.6 | 4,722.3 | 2,829.6 | 4,881.7 | 5,493.4 | |
| Income Before Tax % Chg. | -67.0% | 26.9% | — | — | 142.5% | 4.3% | 26.3% | -40.1% | 72.5% | -6.7% | |
| Income Before Tax Margin | — | — | — | 138200.0% | 9858.8% | 3395.1% | 3806.9% | 2496.2% | — | — | |
| Income Before Tax Margin % Chg. | — | — | — | — | -92.9% | -65.6% | 12.1% | -34.4% | — | — | |
| Income Tax Expense | 195.7 | 277.0 | -195.7 | 8.6 | 22.5 | 24.6 | 9.6 | 24.6 | 3.2 | -58.8 | |
| Income Tax Expense % Chg. | 471.9% | 41.5% | — | — | 162.5% | 9.5% | -60.9% | 155.6% | -87.0% | — | |
| Net Income | 2,575.0 | 3,238.1 | -291.9 | 1,469.3 | 3,563.1 | 3,713.9 | 4,712.7 | 2,805.0 | 4,882.7 | 5,663.4 | |
| Net Income % Chg. | -69.2% | 25.7% | — | — | 142.5% | 4.2% | 26.9% | -40.5% | 74.1% | -3.4% | |
| Net Income Margin | — | — | — | 137400.0% | 9800.0% | 3371.8% | 3799.1% | 2474.5% | — | — | |
| Net Income Margin % Chg. | — | — | — | — | -92.9% | -65.6% | 12.7% | -34.9% | — | — | |
| Weighted Avg. Shares Out | 306.3 | 306.3 | 306.3 | 306.3 | 306.3 | 306.3 | 306.3 | 306.4 | 306.2 | — | |
| Weighted Avg. Shares Out % Chg. | — | — | — | — | — | — | 0.0% | 0.1% | -0.1% | — | |
| EPS | 8.4 | 10.6 | -1.0 | 4.8 | 11.6 | 12.1 | 15.4 | 9.2 | 15.9 | — | |
| EPS % Chg. | -69.2% | 25.8% | — | — | 142.3% | 4.2% | 26.9% | -40.5% | 74.2% | — | |
| Weighted Avg. Shares Out Dil | 306.3 | 306.3 | 306.3 | 306.3 | 306.3 | 306.3 | 306.3 | 306.4 | 306.2 | — | |
| Weighted Avg. Shares Out Dil % Chg. | — | — | — | — | — | — | 0.0% | 0.1% | -0.1% | — | |
| EPS Diluted | 8.4 | 10.6 | -1.0 | 4.8 | 11.6 | 12.1 | 15.4 | 9.2 | 15.9 | — | |
| EPS Diluted % Chg. | -69.2% | 25.8% | — | — | 142.3% | 4.2% | 26.9% | -40.5% | 74.2% | — | |
| Interest Income | 15.0 | — | 63.1 | — | — | — | 17.1 | — | — | — | |
| Interest Expense | 100.5 | 93.0 | 46.0 | 25.7 | 12.8 | 3.2 | — | — | 6.4 | 5.3 | |
| Interest Expense % Chg. | -40.9% | -7.4% | -50.6% | -44.2% | -50.0% | -75.0% | — | — | — | — | |
| EBIT | 2,685.2 | 3,422.0 | -470.5 | 1,452.2 | 3,571.7 | 3,736.4 | 4,739.4 | 2,829.6 | 4,875.3 | 5,488.0 | |
| EBIT % Chg. | -67.4% | 27.4% | — | — | 145.9% | 4.6% | 26.8% | -40.3% | 72.3% | -6.8% | |
| EBIT Margin | — | — | — | 135800.0% | 9823.5% | 3392.2% | 3820.7% | 2496.2% | — | — | |
| EBIT Margin % Chg. | — | — | — | — | -92.8% | -65.5% | 12.6% | -34.7% | — | — | |
| Depreciation & Amortization | — | — | — | — | 6.4 | 88.8 | 22.5 | 23.5 | 1.1 | — | |
| Depreciation & Amortization % Chg. | — | — | — | — | — | 1283.3% | -74.7% | 4.8% | -95.5% | — | |
| EBITDA | 2,685.2 | 3,422.0 | -470.5 | 1,452.2 | 3,578.1 | 3,825.1 | 4,761.9 | 2,853.1 | 4,876.3 | 5,488.0 | |
| EBITDA % Chg. | -67.4% | 27.4% | — | — | 146.4% | 6.9% | 24.5% | -40.1% | 70.9% | -6.8% | |
| EBITDA Margin | — | — | — | 135800.0% | 9841.2% | 3472.8% | 3838.8% | 2517.0% | — | — | |
| EBITDA Margin % Chg. | — | — | — | — | -92.8% | -64.7% | 10.5% | -34.4% | — | — |