PT Cikarang Listrindo Tbk (POWR.JK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap10.50T
EV10.50T
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
547.9
550.9
566.1
574.1
588.5
465.9
514.9
550.5
555.6
Revenue % Chg.
—
0.5%
2.8%
1.4%
2.5%
-20.8%
10.5%
6.9%
7.3%
Cost of Revenue
362.4
362.7
358.2
359.1
366.5
276.4
244.6
277.0
282.5
Gross Profit
185.4
188.2
208.0
215.0
222.0
189.5
270.2
273.4
273.1
Gross Profit Margin
33.8%
34.2%
36.7%
37.4%
37.7%
40.7%
52.5%
49.7%
49.2%
Selling, General, & Admin Expenses
11.1
11.5
11.9
9.8
9.1
9.0
12.2
11.8
11.7
Other Expenses
31.6
37.5
40.7
48.2
50.9
53.3
112.0
117.3
119.3
Operating Income
142.7
139.2
155.4
157.0
162.8
127.8
144.9
133.6
134.3
Operating Income Margin
26.1%
25.3%
27.4%
27.3%
27.7%
27.4%
28.1%
24.3%
24.2%
Total Other Income/Expenses Net
-34.5
-72.1
-8.6
-30.3
-22.4
-22.7
-24.1
-22.3
-19.8
Income Before Tax
108.3
67.1
146.7
126.6
140.4
105.1
120.7
111.3
114.5
Income Before Tax Margin
19.8%
12.2%
25.9%
22.1%
23.9%
22.6%
23.5%
20.2%
20.6%
Income Tax Expense
28.2
-36.8
39.4
47.7
26.9
30.3
30.3
38.8
32.0
Net Income
80.0
103.8
107.3
78.9
113.5
74.8
90.4
72.5
82.5
Net Income Margin
14.6%
18.9%
19.0%
13.7%
19.3%
16.0%
17.6%
13.2%
14.8%
Weighted Avg. Shares Out
14,478.4
15,361.9
16,087.2
16,085.0
15,936.0
15,756.4
15,759.2
15,771.2
15,773.5
EPS
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS % Chg.
—
23.1%
-1.5%
-26.9%
44.9%
-33.8%
21.3%
-19.3%
-12.6%
Weighted Avg. Shares Out Dil
16,087.2
15,361.9
16,087.2
16,085.0
15,936.0
15,756.4
15,759.2
15,771.2
15,773.5
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Interest Income
1.9
2.4
4.0
6.4
9.0
7.9
6.2
8.2
11.3
Interest Expense
24.2
26.0
16.2
26.7
27.2
27.6
27.6
27.5
27.5
EBIT
86.0
43.4
134.5
106.3
122.1
85.4
99.3
92.1
98.3
EBIT Margin
15.7%
7.9%
23.8%
18.5%
20.8%
18.3%
19.3%
16.7%
17.7%
Depreciation & Amortization
0.9
1.1
1.4
1.7
9.6
8.0
59.2
61.4
64.2
EBITDA
86.9
44.6
135.8
108.0
131.7
93.4
158.4
153.5
162.5
EBITDA Margin
15.9%
8.1%
24.0%
18.8%
22.4%
20.0%
30.8%
27.9%
29.2%