PPL Corporation (PPL)
Growth
Revenue 5Y-7.33%
Revenue 3Y-11.81%
EPS 5Y-7.12%
EPS 3Y-9.23%
Dividend 5Y1.98%
Dividend 3Y1.39%
Capital Efficiency
ROIC3.95%
ROE5.06%
ROA1.87%
ROTA1.89%
Capital Structure
Market Cap21.63B
EV35.08B
Cash303M
Current Ratio0.82
Debt/Equity0.63
Net Debt/EBITDA5.28
PPL
Income Statement
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,860.0 | 11,499.0 | 7,669.0 | 7,517.0 | 7,447.0 | 7,785.0 | 7,769.0 | 7,607.0 | 5,783.0 | 7,097.0 | |
| Revenue % Chg. | -3.5% | -3.0% | -33.3% | -2.0% | -0.9% | 4.5% | -0.2% | -2.1% | -24.0% | 14.0% | |
| Cost of Revenue | 7,299.0 | 6,633.0 | 3,656.0 | 3,242.0 | 3,079.0 | 3,527.0 | 3,417.0 | 3,210.0 | 3,070.0 | 4,323.0 | |
| Cost of Revenue % Chg. | -5.3% | -9.1% | -44.9% | -11.3% | -5.0% | 14.6% | -3.1% | -6.1% | -4.4% | 42.4% | |
| Gross Profit | 4,561.0 | 4,866.0 | 4,013.0 | 4,275.0 | 4,368.0 | 4,258.0 | 4,352.0 | 4,397.0 | 2,713.0 | 2,774.0 | |
| Gross Profit % Chg. | -0.3% | 6.7% | -17.5% | 6.5% | 2.2% | -2.5% | 2.2% | 1.0% | -38.3% | -13.1% | |
| Gross Profit Margin | 38.5% | 42.3% | 52.3% | 56.9% | 58.7% | 54.7% | 56.0% | 57.8% | 46.9% | 39.1% | |
| Gross Profit Margin % Chg. | 3.3% | 10.0% | 23.7% | 8.7% | 3.1% | -6.8% | 2.4% | 3.2% | -18.8% | -23.7% | |
| Other Expenses | 1,525.0 | 1,594.0 | 1,182.0 | 1,227.0 | 1,300.0 | 1,406.0 | 1,512.0 | 1,594.0 | 1,289.0 | 1,428.0 | |
| Other Expenses % Chg. | 4.0% | 4.5% | -25.8% | 3.8% | 5.9% | 8.2% | 7.5% | 5.4% | -19.1% | 4.1% | |
| Operating Income | 2,339.0 | 3,272.0 | 2,831.0 | 3,048.0 | 3,068.0 | 2,852.0 | 2,840.0 | 2,803.0 | 1,424.0 | 1,346.0 | |
| Operating Income % Chg. | -24.8% | 39.9% | -13.5% | 7.7% | 0.7% | -7.0% | -0.4% | -1.3% | -49.2% | -26.0% | |
| Operating Income Margin | 19.7% | 28.5% | 36.9% | 40.5% | 41.2% | 36.6% | 36.6% | 36.8% | 24.6% | 19.0% | |
| Operating Income Margin % Chg. | -22.1% | 44.3% | 29.7% | 9.8% | 1.6% | -11.1% | -0.2% | 0.8% | -33.2% | -35.1% | |
| Total Other Income/Expenses Net | -1,030.0 | -908.0 | -763.0 | -498.0 | -1,156.0 | -567.0 | -685.0 | -832.0 | -903.0 | -443.0 | |
| Total Other Income/Expenses Net % Chg. | 0.3% | 11.8% | 16.0% | 34.7% | 132.1% | 51.0% | 20.8% | 21.5% | 8.5% | 60.4% | |
| Income Before Tax | 1,309.0 | 2,364.0 | 2,068.0 | 2,550.0 | 1,912.0 | 2,285.0 | 2,155.0 | 1,971.0 | 521.0 | 903.0 | |
| Income Before Tax % Chg. | -37.1% | 80.6% | -12.5% | 23.3% | -25.0% | 19.5% | -5.7% | -8.5% | -73.6% | 29.0% | |
| Income Before Tax Margin | 11.0% | 20.6% | 27.0% | 33.9% | 25.7% | 29.4% | 27.7% | 25.9% | 9.0% | 12.7% | |
| Income Before Tax Margin % Chg. | -34.9% | 86.3% | 31.2% | 25.8% | -24.3% | 14.3% | -5.5% | -6.6% | -65.2% | 13.2% | |
| Income Tax Expense | 180.0 | 781.0 | 465.0 | 648.0 | 784.0 | 458.0 | 409.0 | 502.0 | 503.0 | 195.0 | |
| Income Tax Expense % Chg. | -67.0% | 333.9% | -40.5% | 39.4% | 21.0% | -41.6% | -10.7% | 22.7% | 0.2% | -63.5% | |
| Net Income | 1,130.0 | 1,737.0 | 682.0 | 1,902.0 | 1,128.0 | 1,827.0 | 1,746.0 | 1,469.0 | -1,480.0 | 700.0 | |
| Net Income % Chg. | -26.0% | 53.7% | -60.7% | 178.9% | -40.7% | 62.0% | -4.4% | -15.9% | - | - | |
| Net Income Margin | 9.5% | 15.1% | 8.9% | 25.3% | 15.1% | 23.5% | 22.5% | 19.3% | -25.6% | 9.9% | |
| Net Income Margin % Chg. | -23.3% | 58.5% | -41.1% | 184.5% | -40.1% | 54.9% | -4.2% | -14.1% | - | - | |
| Weighted Avg. Shares Out | 609.0 | 653.5 | 669.8 | 677.6 | 685.2 | 704.4 | 728.5 | 768.6 | 762.9 | 738.3 | |
| Weighted Avg. Shares Out % Chg. | 4.9% | 7.3% | 2.5% | 1.2% | 1.1% | 2.8% | 3.4% | 5.5% | -0.7% | -4.0% | |
| EPS | 1.9 | 2.6 | 1.0 | 2.8 | 1.6 | 2.6 | 2.4 | 1.9 | -1.9 | 1.0 | |
| EPS % Chg. | -29.1% | 42.7% | -61.7% | 177.2% | -41.4% | 57.9% | -7.7% | -20.1% | - | - | |
| Weighted Avg. Shares Out Dil | 663.1 | 666.0 | 672.6 | 680.4 | 687.3 | 708.6 | 736.8 | 769.4 | 764.8 | 739.4 | |
| Weighted Avg. Shares Out Dil % Chg. | 14.0% | 0.4% | 1.0% | 1.2% | 1.0% | 3.1% | 4.0% | 4.4% | -0.6% | -4.0% | |
| EPS Diluted | 1.8 | 2.6 | 1.0 | 2.8 | 1.6 | 2.6 | 2.4 | 1.9 | -1.9 | 1.0 | |
| EPS Diluted % Chg. | -32.3% | 48.3% | -61.3% | 176.2% | -41.2% | 57.3% | -8.1% | -19.4% | - | - | |
| Interest Income | 3.0 | 5.0 | 4.0 | 3.0 | 2.0 | 6.0 | 16.0 | 10.0 | 12.0 | - | |
| Interest Income % Chg. | -40.0% | 66.7% | -20.0% | -25.0% | -33.3% | 200.0% | 166.7% | -37.5% | 20.0% | - | |
| Interest Expense | 1,006.0 | 1,024.0 | 871.0 | 888.0 | 901.0 | 963.0 | 994.0 | 1,001.0 | 918.0 | 470.0 | |
| Interest Expense % Chg. | 4.7% | 1.8% | -14.9% | 2.0% | 1.5% | 6.9% | 3.2% | 0.7% | -8.3% | -55.7% | |
| EBIT | 306.0 | 1,345.0 | 1,201.0 | 1,665.0 | 1,013.0 | 1,328.0 | 1,177.0 | 980.0 | -385.0 | 433.0 | |
| EBIT % Chg. | -72.8% | 339.5% | -10.7% | 38.6% | -39.2% | 31.1% | -11.4% | -16.7% | - | - | |
| EBIT Margin | 2.6% | 11.7% | 15.7% | 22.1% | 13.6% | 17.1% | 15.1% | 12.9% | -6.7% | 6.1% | |
| EBIT Margin % Chg. | -71.8% | 353.3% | 33.9% | 41.4% | -38.6% | 25.4% | -11.2% | -15.0% | - | - | |
| Depreciation & Amortization | 1,383.0 | 1,465.0 | 942.0 | 1,006.0 | 1,105.0 | 1,172.0 | 1,280.0 | 1,359.0 | 1,121.0 | 1,183.0 | |
| Depreciation & Amortization % Chg. | 7.5% | 5.9% | -35.7% | 6.8% | 9.8% | 6.1% | 9.2% | 6.2% | -17.5% | -0.8% | |
| EBITDA | 1,689.0 | 2,810.0 | 2,143.0 | 2,671.0 | 2,118.0 | 2,500.0 | 2,457.0 | 2,339.0 | 736.0 | 1,616.0 | |
| EBITDA % Chg. | -30.0% | 66.4% | -23.7% | 24.6% | -20.7% | 18.0% | -1.7% | -4.8% | -68.5% | 94.2% | |
| EBITDA Margin | 14.2% | 24.4% | 27.9% | 35.5% | 28.4% | 32.1% | 31.6% | 30.7% | 12.7% | 22.8% | |
| EBITDA Margin % Chg. | -27.5% | 71.6% | 14.4% | 27.2% | -20.0% | 12.9% | -1.5% | -2.8% | -58.6% | 70.4% |