PPL Corporation (PPL)

Growth

Revenue 5Y-7.33%
Revenue 3Y-11.81%
EPS 5Y-7.12%
EPS 3Y-9.23%
Dividend 5Y1.98%
Dividend 3Y1.39%

Capital Efficiency

ROIC3.95%
ROE5.06%
ROA1.87%
ROTA1.89%

Capital Structure

Market Cap21.63B
EV35.08B
Cash303M
Current Ratio0.82
Debt/Equity0.63
Net Debt/EBITDA5.28
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
11,860.0
11,499.0
7,669.0
7,517.0
7,447.0
7,785.0
7,769.0
7,607.0
5,783.0
7,097.0
Revenue % Chg.
-3.5%
-3.0%
-33.3%
-2.0%
-0.9%
4.5%
-0.2%
-2.1%
-24.0%
14.0%
Cost of Revenue
7,299.0
6,633.0
3,656.0
3,242.0
3,079.0
3,527.0
3,417.0
3,210.0
3,070.0
4,323.0
Cost of Revenue % Chg.
-5.3%
-9.1%
-44.9%
-11.3%
-5.0%
14.6%
-3.1%
-6.1%
-4.4%
42.4%
Gross Profit
4,561.0
4,866.0
4,013.0
4,275.0
4,368.0
4,258.0
4,352.0
4,397.0
2,713.0
2,774.0
Gross Profit % Chg.
-0.3%
6.7%
-17.5%
6.5%
2.2%
-2.5%
2.2%
1.0%
-38.3%
-13.1%
Gross Profit Margin
38.5%
42.3%
52.3%
56.9%
58.7%
54.7%
56.0%
57.8%
46.9%
39.1%
Gross Profit Margin % Chg.
3.3%
10.0%
23.7%
8.7%
3.1%
-6.8%
2.4%
3.2%
-18.8%
-23.7%
Other Expenses
1,525.0
1,594.0
1,182.0
1,227.0
1,300.0
1,406.0
1,512.0
1,594.0
1,289.0
1,428.0
Other Expenses % Chg.
4.0%
4.5%
-25.8%
3.8%
5.9%
8.2%
7.5%
5.4%
-19.1%
4.1%
Operating Income
2,339.0
3,272.0
2,831.0
3,048.0
3,068.0
2,852.0
2,840.0
2,803.0
1,424.0
1,346.0
Operating Income % Chg.
-24.8%
39.9%
-13.5%
7.7%
0.7%
-7.0%
-0.4%
-1.3%
-49.2%
-26.0%
Operating Income Margin
19.7%
28.5%
36.9%
40.5%
41.2%
36.6%
36.6%
36.8%
24.6%
19.0%
Operating Income Margin % Chg.
-22.1%
44.3%
29.7%
9.8%
1.6%
-11.1%
-0.2%
0.8%
-33.2%
-35.1%
Total Other Income/Expenses Net
-1,030.0
-908.0
-763.0
-498.0
-1,156.0
-567.0
-685.0
-832.0
-903.0
-443.0
Total Other Income/Expenses Net % Chg.
0.3%
11.8%
16.0%
34.7%
132.1%
51.0%
20.8%
21.5%
8.5%
60.4%
Income Before Tax
1,309.0
2,364.0
2,068.0
2,550.0
1,912.0
2,285.0
2,155.0
1,971.0
521.0
903.0
Income Before Tax % Chg.
-37.1%
80.6%
-12.5%
23.3%
-25.0%
19.5%
-5.7%
-8.5%
-73.6%
29.0%
Income Before Tax Margin
11.0%
20.6%
27.0%
33.9%
25.7%
29.4%
27.7%
25.9%
9.0%
12.7%
Income Before Tax Margin % Chg.
-34.9%
86.3%
31.2%
25.8%
-24.3%
14.3%
-5.5%
-6.6%
-65.2%
13.2%
Income Tax Expense
180.0
781.0
465.0
648.0
784.0
458.0
409.0
502.0
503.0
195.0
Income Tax Expense % Chg.
-67.0%
333.9%
-40.5%
39.4%
21.0%
-41.6%
-10.7%
22.7%
0.2%
-63.5%
Net Income
1,130.0
1,737.0
682.0
1,902.0
1,128.0
1,827.0
1,746.0
1,469.0
-1,480.0
700.0
Net Income % Chg.
-26.0%
53.7%
-60.7%
178.9%
-40.7%
62.0%
-4.4%
-15.9%
-
-
Net Income Margin
9.5%
15.1%
8.9%
25.3%
15.1%
23.5%
22.5%
19.3%
-25.6%
9.9%
Net Income Margin % Chg.
-23.3%
58.5%
-41.1%
184.5%
-40.1%
54.9%
-4.2%
-14.1%
-
-
Weighted Avg. Shares Out
609.0
653.5
669.8
677.6
685.2
704.4
728.5
768.6
762.9
738.3
Weighted Avg. Shares Out % Chg.
4.9%
7.3%
2.5%
1.2%
1.1%
2.8%
3.4%
5.5%
-0.7%
-4.0%
EPS
1.9
2.6
1.0
2.8
1.6
2.6
2.4
1.9
-1.9
1.0
EPS % Chg.
-29.1%
42.7%
-61.7%
177.2%
-41.4%
57.9%
-7.7%
-20.1%
-
-
Weighted Avg. Shares Out Dil
663.1
666.0
672.6
680.4
687.3
708.6
736.8
769.4
764.8
739.4
Weighted Avg. Shares Out Dil % Chg.
14.0%
0.4%
1.0%
1.2%
1.0%
3.1%
4.0%
4.4%
-0.6%
-4.0%
EPS Diluted
1.8
2.6
1.0
2.8
1.6
2.6
2.4
1.9
-1.9
1.0
EPS Diluted % Chg.
-32.3%
48.3%
-61.3%
176.2%
-41.2%
57.3%
-8.1%
-19.4%
-
-
Interest Income
3.0
5.0
4.0
3.0
2.0
6.0
16.0
10.0
12.0
-
Interest Income % Chg.
-40.0%
66.7%
-20.0%
-25.0%
-33.3%
200.0%
166.7%
-37.5%
20.0%
-
Interest Expense
1,006.0
1,024.0
871.0
888.0
901.0
963.0
994.0
1,001.0
918.0
470.0
Interest Expense % Chg.
4.7%
1.8%
-14.9%
2.0%
1.5%
6.9%
3.2%
0.7%
-8.3%
-55.7%
EBIT
306.0
1,345.0
1,201.0
1,665.0
1,013.0
1,328.0
1,177.0
980.0
-385.0
433.0
EBIT % Chg.
-72.8%
339.5%
-10.7%
38.6%
-39.2%
31.1%
-11.4%
-16.7%
-
-
EBIT Margin
2.6%
11.7%
15.7%
22.1%
13.6%
17.1%
15.1%
12.9%
-6.7%
6.1%
EBIT Margin % Chg.
-71.8%
353.3%
33.9%
41.4%
-38.6%
25.4%
-11.2%
-15.0%
-
-
Depreciation & Amortization
1,383.0
1,465.0
942.0
1,006.0
1,105.0
1,172.0
1,280.0
1,359.0
1,121.0
1,183.0
Depreciation & Amortization % Chg.
7.5%
5.9%
-35.7%
6.8%
9.8%
6.1%
9.2%
6.2%
-17.5%
-0.8%
EBITDA
1,689.0
2,810.0
2,143.0
2,671.0
2,118.0
2,500.0
2,457.0
2,339.0
736.0
1,616.0
EBITDA % Chg.
-30.0%
66.4%
-23.7%
24.6%
-20.7%
18.0%
-1.7%
-4.8%
-68.5%
94.2%
EBITDA Margin
14.2%
24.4%
27.9%
35.5%
28.4%
32.1%
31.6%
30.7%
12.7%
22.8%
EBITDA Margin % Chg.
-27.5%
71.6%
14.4%
27.2%
-20.0%
12.9%
-1.5%
-2.8%
-58.6%
70.4%