Prism Johnson Limited (PRSMJOHNSN.NS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap59.32B
EV59.32B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
Revenue
603.6
675.0
670.1
602.2
662.6
743.5
715.6
668.7
746.6
871.5
Revenue % Chg.
3.5%
11.8%
-0.7%
-10.1%
10.0%
12.2%
-3.7%
-6.5%
11.6%
16.7%
Cost of Revenue
403.3
434.6
421.1
369.8
408.2
434.4
414.0
376.0
434.6
539.6
Gross Profit
200.2
240.3
248.9
232.4
254.4
309.0
301.6
292.8
312.0
331.8
Gross Profit Margin
33.2%
35.6%
37.2%
38.6%
38.4%
41.6%
42.1%
43.8%
41.8%
38.1%
R&D Expenses
0.3
0.3
0.3
0.4
0.5
0.2
0.6
0.5
0.6
—
Selling, General, & Admin Expenses
109.9
129.7
125.8
98.6
103.8
127.9
132.8
129.0
155.7
98.8
Other Expenses
92.6
89.0
98.9
101.3
109.7
125.0
123.4
119.3
127.3
236.6
Operating Income
0.0
25.3
25.4
33.4
42.1
54.7
46.2
46.9
31.6
1.8
Operating Income Margin
0.0%
3.7%
3.8%
5.5%
6.3%
7.4%
6.5%
7.0%
4.2%
0.2%
Total Other Income/Expenses Net
-15.6
-26.2
-26.1
-28.3
-29.9
-30.4
-38.7
-27.9
-21.4
-23.3
Income Before Tax
-15.6
-0.9
-0.7
5.0
12.2
24.3
7.5
18.9
10.1
-21.5
Income Before Tax Margin
-2.6%
-0.1%
-0.1%
0.8%
1.8%
3.3%
1.0%
2.8%
1.4%
-2.5%
Income Tax Expense
-5.3
-1.5
-1.4
3.3
5.5
11.1
10.0
2.0
4.8
-2.4
Net Income
-10.3
0.6
0.7
1.7
5.1
14.1
-2.5
20.7
5.3
-19.1
Net Income Margin
-1.7%
0.1%
0.1%
0.3%
0.8%
1.9%
-0.3%
3.1%
0.7%
-2.2%
Weighted Avg. Shares Out
491.0
501.0
503.4
503.4
503.4
503.4
503.4
503.4
503.4
503.6
EPS
-0.0
0.0
0.0
0.0
0.0
0.0
-0.0
0.0
0.0
-0.0
EPS % Chg.
40.7%
—
14.3%
154.5%
200.0%
175.0%
—
—
-74.4%
—
Weighted Avg. Shares Out Dil
491.0
501.0
503.4
503.4
503.4
503.4
503.4
503.4
503.4
503.6
EPS Diluted
-0.0
0.0
0.0
0.0
0.0
0.0
-0.0
0.0
0.0
-0.0
Interest Income
3.3
3.8
1.2
1.0
1.0
0.8
2.0
2.3
2.4
—
Interest Expense
31.3
33.0
32.0
25.2
26.5
25.8
29.4
24.4
21.5
22.5
EBIT
-43.6
-30.0
-31.5
-19.2
-13.3
-0.6
-19.9
-3.3
-8.9
-44.0
EBIT Margin
-7.2%
-4.4%
-4.7%
-3.2%
-2.0%
-0.1%
-2.8%
-0.5%
-1.2%
-5.0%
Depreciation & Amortization
24.2
19.9
21.6
23.2
22.3
24.2
30.3
35.4
37.4
47.1
EBITDA
-19.4
-10.1
-9.9
4.0
8.9
23.6
10.4
32.1
28.5
3.2
EBITDA Margin
-3.2%
-1.5%
-1.5%
0.7%
1.3%
3.2%
1.4%
4.8%
3.8%
0.4%