Prudential Financial, Inc. (PRU)

Growth

Revenue 5Y6.01%
Revenue 3Y6.69%
EPS 5Y14.43%
EPS 3Y26.93%
Dividend 5Y9.13%
Dividend 3Y8.75%

Capital Efficiency

ROIC0.50%
ROE0.07%
ROA0.00%
ROTA0.00%

Capital Structure

Market Cap38.38B
EV38.94B
Cash20.10B
Current Ratio1.28
Debt/Equity0.97
Net Debt/EBITDA0.35
Show More

Income Statement

Select a metric from the list below to chart it

Dec '01
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
41,461.0
54,105.0
57,119.0
58,779.0
59,689.0
62,992.0
64,807.0
57,033.0
70,934.0
63,140.0
Revenue % Chg.
-51.1%
30.5%
5.6%
2.9%
1.5%
5.5%
2.9%
-12.0%
24.4%
-10.5%
Selling, General, & Admin Expenses
11,011.0
11,807.0
10,912.0
11,779.0
11,915.0
11,949.0
13,416.0
14,553.0
13,582.0
12,801.0
Selling, General, & Admin Expenses % Chg.
-0.7%
7.2%
-7.6%
7.9%
1.2%
0.3%
12.3%
8.5%
-6.7%
-1.1%
Other Expenses
32,134.0
40,539.0
38,438.0
41,295.0
41,287.0
46,209.0
46,306.0
-
-
-
Other Expenses % Chg.
-56.0%
26.2%
-5.2%
7.4%
-0.0%
11.9%
0.2%
-
-
-
Operating Income
-
-
-
-
-
-
-
-
3,390.0
-
Operating Income Margin
-
-
-
-
-
-
-
-
4.8%
-
Total Other Income/Expenses Net
-
-1,978.0
-
443.0
1,301.0
-1,042.0
3,262.0
1,950.0
5,991.0
-
Total Other Income/Expenses Net % Chg.
-
-
-
-
193.7%
-
-
-40.2%
207.2%
-
Income Before Tax
-1,684.0
1,759.0
7,769.0
5,705.0
6,487.0
4,834.0
5,085.0
-323.0
9,381.0
325.0
Income Before Tax % Chg.
-
-
341.7%
-26.6%
13.7%
-25.5%
5.2%
-
-
-96.3%
Income Before Tax Margin
-4.1%
3.3%
13.6%
9.7%
10.9%
7.7%
7.8%
-0.6%
13.2%
0.5%
Income Before Tax Margin % Chg.
-
-
318.4%
-28.6%
12.0%
-29.4%
2.2%
-
-
-95.9%
Income Tax Expense
-1,058.0
349.0
2,072.0
1,335.0
-1,438.0
822.0
947.0
-81.0
1,674.0
260.0
Income Tax Expense % Chg.
-
-
493.7%
-35.6%
-
-
15.2%
-
-
-81.6%
Net Income
-667.0
1,381.0
5,642.0
4,368.0
7,863.0
4,074.0
4,186.0
-374.0
7,724.0
27.0
Net Income % Chg.
-
-
308.5%
-22.6%
80.0%
-48.2%
2.7%
-
-
-99.6%
Net Income Margin
-1.6%
2.6%
9.9%
7.4%
13.2%
6.5%
6.5%
-0.7%
10.9%
0.0%
Net Income Margin % Chg.
-
-
287.0%
-24.8%
77.3%
-50.9%
-0.1%
-
-
-99.6%
Weighted Avg. Shares Out
468.4
456.8
447.1
429.6
427.0
417.6
404.8
395.8
387.2
375.7
Weighted Avg. Shares Out % Chg.
4.9%
-2.5%
-2.1%
-3.9%
-0.6%
-2.2%
-3.1%
-2.2%
-2.2%
-4.1%
EPS
-1.6
3.0
12.6
10.2
18.4
9.8
10.3
-0.9
19.7
0.0
EPS % Chg.
-
-
317.4%
-19.4%
81.1%
-47.0%
6.0%
-
-
-100.0%
Weighted Avg. Shares Out Dil
468.4
456.8
463.6
429.6
436.0
426.2
410.9
397.8
390.1
376.5
Weighted Avg. Shares Out Dil % Chg.
3.8%
-2.5%
1.5%
-7.3%
1.5%
-2.2%
-3.6%
-3.2%
-1.9%
-4.6%
EPS Diluted
-1.6
3.0
12.2
10.2
18.0
9.6
10.2
-1.0
19.5
-0.1
EPS Diluted % Chg.
-
-
302.6%
-16.4%
77.4%
-47.0%
6.6%
-
-
-
Interest Expense
-
1,308.0
1,302.0
1,315.0
1,322.0
1,414.0
1,540.0
1,570.0
1,474.0
-
Interest Expense % Chg.
-
-
-0.5%
1.0%
0.5%
7.0%
8.9%
1.9%
-6.1%
-
EBIT
-1,684.0
451.0
6,467.0
4,390.0
5,165.0
3,420.0
3,545.0
-1,893.0
7,907.0
325.0
EBIT % Chg.
-
-
1333.9%
-32.1%
17.7%
-33.8%
3.7%
-
-
-95.6%
EBIT Margin
-4.1%
0.8%
11.3%
7.5%
8.7%
5.4%
5.5%
-3.3%
11.1%
0.5%
EBIT Margin % Chg.
-
-
1258.3%
-34.0%
15.9%
-37.3%
0.8%
-
-
-95.1%
Depreciation & Amortization
411.0
631.0
113.0
318.0
222.0
161.0
460.0
457.0
204.0
179.0
Depreciation & Amortization % Chg.
36.1%
53.5%
-82.1%
181.4%
-30.2%
-27.5%
185.7%
-0.7%
-55.4%
86.5%
EBITDA
-1,273.0
1,082.0
6,580.0
4,708.0
5,387.0
3,581.0
4,005.0
-1,436.0
8,111.0
504.0
EBITDA % Chg.
-
-
508.1%
-28.4%
14.4%
-33.5%
11.8%
-
-
-93.3%
EBITDA Margin
-3.1%
2.0%
11.5%
8.0%
9.0%
5.7%
6.2%
-2.5%
11.4%
0.8%
EBITDA Margin % Chg.
-
-
476.0%
-30.5%
12.7%
-37.0%
8.7%
-
-
-92.5%