Prudential Financial, Inc. (PRU)
Growth
Revenue 5Y6.01%
Revenue 3Y6.69%
EPS 5Y14.43%
EPS 3Y26.93%
Dividend 5Y9.13%
Dividend 3Y8.75%
Capital Efficiency
ROIC0.50%
ROE0.07%
ROA0.00%
ROTA0.00%
Capital Structure
Market Cap38.38B
EV38.94B
Cash20.10B
Current Ratio1.28
Debt/Equity0.97
Net Debt/EBITDA0.35
PRU
Income Statement
Select a metric from the list below to chart it
Dec '01
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41,461.0 | 54,105.0 | 57,119.0 | 58,779.0 | 59,689.0 | 62,992.0 | 64,807.0 | 57,033.0 | 70,934.0 | 63,140.0 | |
| Revenue % Chg. | -51.1% | 30.5% | 5.6% | 2.9% | 1.5% | 5.5% | 2.9% | -12.0% | 24.4% | -10.5% | |
| Selling, General, & Admin Expenses | 11,011.0 | 11,807.0 | 10,912.0 | 11,779.0 | 11,915.0 | 11,949.0 | 13,416.0 | 14,553.0 | 13,582.0 | 12,801.0 | |
| Selling, General, & Admin Expenses % Chg. | -0.7% | 7.2% | -7.6% | 7.9% | 1.2% | 0.3% | 12.3% | 8.5% | -6.7% | -1.1% | |
| Other Expenses | 32,134.0 | 40,539.0 | 38,438.0 | 41,295.0 | 41,287.0 | 46,209.0 | 46,306.0 | - | - | - | |
| Other Expenses % Chg. | -56.0% | 26.2% | -5.2% | 7.4% | -0.0% | 11.9% | 0.2% | - | - | - | |
| Operating Income | - | - | - | - | - | - | - | - | 3,390.0 | - | |
| Operating Income Margin | - | - | - | - | - | - | - | - | 4.8% | - | |
| Total Other Income/Expenses Net | - | -1,978.0 | - | 443.0 | 1,301.0 | -1,042.0 | 3,262.0 | 1,950.0 | 5,991.0 | - | |
| Total Other Income/Expenses Net % Chg. | - | - | - | - | 193.7% | - | - | -40.2% | 207.2% | - | |
| Income Before Tax | -1,684.0 | 1,759.0 | 7,769.0 | 5,705.0 | 6,487.0 | 4,834.0 | 5,085.0 | -323.0 | 9,381.0 | 325.0 | |
| Income Before Tax % Chg. | - | - | 341.7% | -26.6% | 13.7% | -25.5% | 5.2% | - | - | -96.3% | |
| Income Before Tax Margin | -4.1% | 3.3% | 13.6% | 9.7% | 10.9% | 7.7% | 7.8% | -0.6% | 13.2% | 0.5% | |
| Income Before Tax Margin % Chg. | - | - | 318.4% | -28.6% | 12.0% | -29.4% | 2.2% | - | - | -95.9% | |
| Income Tax Expense | -1,058.0 | 349.0 | 2,072.0 | 1,335.0 | -1,438.0 | 822.0 | 947.0 | -81.0 | 1,674.0 | 260.0 | |
| Income Tax Expense % Chg. | - | - | 493.7% | -35.6% | - | - | 15.2% | - | - | -81.6% | |
| Net Income | -667.0 | 1,381.0 | 5,642.0 | 4,368.0 | 7,863.0 | 4,074.0 | 4,186.0 | -374.0 | 7,724.0 | 27.0 | |
| Net Income % Chg. | - | - | 308.5% | -22.6% | 80.0% | -48.2% | 2.7% | - | - | -99.6% | |
| Net Income Margin | -1.6% | 2.6% | 9.9% | 7.4% | 13.2% | 6.5% | 6.5% | -0.7% | 10.9% | 0.0% | |
| Net Income Margin % Chg. | - | - | 287.0% | -24.8% | 77.3% | -50.9% | -0.1% | - | - | -99.6% | |
| Weighted Avg. Shares Out | 468.4 | 456.8 | 447.1 | 429.6 | 427.0 | 417.6 | 404.8 | 395.8 | 387.2 | 375.7 | |
| Weighted Avg. Shares Out % Chg. | 4.9% | -2.5% | -2.1% | -3.9% | -0.6% | -2.2% | -3.1% | -2.2% | -2.2% | -4.1% | |
| EPS | -1.6 | 3.0 | 12.6 | 10.2 | 18.4 | 9.8 | 10.3 | -0.9 | 19.7 | 0.0 | |
| EPS % Chg. | - | - | 317.4% | -19.4% | 81.1% | -47.0% | 6.0% | - | - | -100.0% | |
| Weighted Avg. Shares Out Dil | 468.4 | 456.8 | 463.6 | 429.6 | 436.0 | 426.2 | 410.9 | 397.8 | 390.1 | 376.5 | |
| Weighted Avg. Shares Out Dil % Chg. | 3.8% | -2.5% | 1.5% | -7.3% | 1.5% | -2.2% | -3.6% | -3.2% | -1.9% | -4.6% | |
| EPS Diluted | -1.6 | 3.0 | 12.2 | 10.2 | 18.0 | 9.6 | 10.2 | -1.0 | 19.5 | -0.1 | |
| EPS Diluted % Chg. | - | - | 302.6% | -16.4% | 77.4% | -47.0% | 6.6% | - | - | - | |
| Interest Expense | - | 1,308.0 | 1,302.0 | 1,315.0 | 1,322.0 | 1,414.0 | 1,540.0 | 1,570.0 | 1,474.0 | - | |
| Interest Expense % Chg. | - | - | -0.5% | 1.0% | 0.5% | 7.0% | 8.9% | 1.9% | -6.1% | - | |
| EBIT | -1,684.0 | 451.0 | 6,467.0 | 4,390.0 | 5,165.0 | 3,420.0 | 3,545.0 | -1,893.0 | 7,907.0 | 325.0 | |
| EBIT % Chg. | - | - | 1333.9% | -32.1% | 17.7% | -33.8% | 3.7% | - | - | -95.6% | |
| EBIT Margin | -4.1% | 0.8% | 11.3% | 7.5% | 8.7% | 5.4% | 5.5% | -3.3% | 11.1% | 0.5% | |
| EBIT Margin % Chg. | - | - | 1258.3% | -34.0% | 15.9% | -37.3% | 0.8% | - | - | -95.1% | |
| Depreciation & Amortization | 411.0 | 631.0 | 113.0 | 318.0 | 222.0 | 161.0 | 460.0 | 457.0 | 204.0 | 179.0 | |
| Depreciation & Amortization % Chg. | 36.1% | 53.5% | -82.1% | 181.4% | -30.2% | -27.5% | 185.7% | -0.7% | -55.4% | 86.5% | |
| EBITDA | -1,273.0 | 1,082.0 | 6,580.0 | 4,708.0 | 5,387.0 | 3,581.0 | 4,005.0 | -1,436.0 | 8,111.0 | 504.0 | |
| EBITDA % Chg. | - | - | 508.1% | -28.4% | 14.4% | -33.5% | 11.8% | - | - | -93.3% | |
| EBITDA Margin | -3.1% | 2.0% | 11.5% | 8.0% | 9.0% | 5.7% | 6.2% | -2.5% | 11.4% | 0.8% | |
| EBITDA Margin % Chg. | - | - | 476.0% | -30.5% | 12.7% | -37.0% | 8.7% | - | - | -92.5% |