Public Storage (PSA)

Growth

Revenue 5Y5.76%
Revenue 3Y7.33%
EPS 5Y5.92%
EPS 3Y4.41%
Dividend 5Y0.92%
Dividend 3Y-0.59%

Capital Efficiency

ROIC-
ROE46.86%
ROA26.19%
ROTA26.19%

Capital Structure

Market Cap53.09B
EV58.94B
Cash883.79M
Current Ratio-
Debt/Equity0.42
Net Debt/EBITDA0.97
Show More

Income Statement

Select a metric from the list below to chart it

Dec '83
Dec '91
Dec '99
Dec '07
Dec '15
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
1,981.7
2,195.4
2,381.7
2,560.5
2,668.5
2,754.3
2,846.8
2,915.1
3,415.8
4,017.9
Revenue % Chg.
8.5%
10.8%
8.5%
7.5%
4.2%
3.2%
3.4%
2.4%
17.2%
23.6%
Cost of Revenue
565.2
618.7
635.5
669.1
708.0
739.7
796.8
867.5
920.6
-
Cost of Revenue % Chg.
4.6%
9.5%
2.7%
5.3%
5.8%
4.5%
7.7%
8.9%
6.1%
-
Gross Profit
1,416.6
1,576.7
1,746.2
1,891.5
1,960.6
2,014.6
2,050.0
2,047.6
2,495.2
3,520.1
Gross Profit % Chg.
10.1%
11.3%
10.8%
8.3%
3.7%
2.8%
1.8%
-0.1%
21.9%
49.1%
Gross Profit Margin
71.5%
71.8%
73.3%
73.9%
73.5%
73.1%
72.0%
70.2%
73.0%
87.6%
Gross Profit Margin % Chg.
1.5%
0.5%
2.1%
0.8%
-0.5%
-0.4%
-1.5%
-2.5%
4.0%
20.6%
R&D Expenses
10.5
10.6
10.0
9.7
8.2
5.4
6.9
10.1
8.4
-
R&D Expenses % Chg.
64.8%
1.3%
-5.7%
-2.8%
-15.7%
-33.6%
25.9%
47.1%
-16.6%
-
Selling, General, & Admin Expenses
51.5
56.0
72.8
70.1
69.9
107.8
60.1
65.2
81.3
97.0
Selling, General, & Admin Expenses % Chg.
12.7%
8.7%
30.0%
-3.7%
-0.3%
54.3%
-44.3%
8.5%
24.8%
19.3%
Other Expenses
392.1
442.0
431.4
437.2
459.3
489.1
518.0
561.2
725.0
-
Other Expenses % Chg.
8.2%
12.7%
-2.4%
1.3%
5.1%
6.5%
5.9%
8.3%
29.2%
-
Operating Income
962.5
1,068.1
1,232.0
1,374.5
1,423.1
1,412.2
1,465.1
1,411.2
1,680.5
-
Operating Income % Chg.
10.4%
11.0%
15.3%
11.6%
3.5%
-0.8%
3.7%
-3.7%
19.1%
-
Operating Income Margin
48.6%
48.7%
51.7%
53.7%
53.3%
51.3%
51.5%
48.4%
49.2%
-
Operating Income Margin % Chg.
1.7%
0.2%
6.3%
3.8%
-0.7%
-3.9%
0.4%
-5.9%
1.6%
-
Total Other Income/Expenses Net
95.0
81.8
85.7
86.0
25.3
305.1
60.5
-49.9
279.1
-
Total Other Income/Expenses Net % Chg.
63.3%
-13.9%
4.7%
0.3%
-70.6%
1105.2%
-80.2%
-
-
-
Income Before Tax
1,057.5
1,150.0
1,317.7
1,460.4
1,448.5
1,717.3
1,525.7
1,361.2
1,959.6
4,573.4
Income Before Tax % Chg.
13.7%
8.7%
14.6%
10.8%
-0.8%
18.6%
-11.2%
-10.8%
44.0%
170.6%
Income Before Tax Margin
53.4%
52.4%
55.3%
57.0%
54.3%
62.3%
53.6%
46.7%
57.4%
113.8%
Income Before Tax Margin % Chg.
4.8%
-1.8%
5.6%
3.1%
-4.8%
14.9%
-14.0%
-12.9%
22.9%
118.9%
Net Income
1,052.5
1,144.2
1,311.2
1,453.6
1,442.2
1,711.0
1,520.5
1,357.2
1,953.3
4,571.1
Net Income % Chg.
12.1%
8.7%
14.6%
10.9%
-0.8%
18.6%
-11.1%
-10.7%
43.9%
171.3%
Net Income Margin
53.1%
52.1%
55.1%
56.8%
54.0%
62.1%
53.4%
46.6%
57.2%
113.8%
Net Income Margin % Chg.
3.3%
-1.9%
5.6%
3.1%
-4.8%
14.9%
-14.0%
-12.8%
22.8%
119.5%
Weighted Avg. Shares Out
171.6
172.3
172.7
173.1
173.6
174.0
174.3
174.5
174.5
175.2
Weighted Avg. Shares Out % Chg.
0.6%
0.4%
0.3%
0.2%
0.3%
0.2%
0.2%
0.1%
-
0.3%
EPS
4.9
5.3
6.1
6.8
6.8
8.6
7.3
6.3
11.2
25.7
EPS % Chg.
25.2%
7.1%
15.7%
12.1%
-1.3%
26.8%
-14.7%
-13.8%
78.1%
206.8%
Weighted Avg. Shares Out Dil
172.7
173.1
173.5
173.9
174.2
174.3
174.5
174.6
174.6
176.2
Weighted Avg. Shares Out Dil % Chg.
0.6%
0.3%
0.2%
0.2%
0.2%
0.1%
0.1%
0.1%
-
0.6%
EPS Diluted
4.9
5.3
6.1
6.8
6.7
8.5
7.3
6.3
11.1
25.6
EPS Diluted % Chg.
25.4%
7.4%
15.6%
12.2%
-1.2%
26.9%
-14.6%
-13.7%
77.2%
205.7%
Interest Income
22.6
4.9
16.5
15.1
18.8
26.4
28.4
22.3
12.3
-
Interest Income % Chg.
2.3%
-78.2%
235.9%
-8.5%
24.0%
40.9%
7.5%
-21.5%
-44.9%
-
Interest Expense
6.4
6.8
0.6
4.2
12.7
32.5
45.6
56.3
90.8
130.0
Interest Expense % Chg.
-67.5%
5.2%
-91.0%
588.5%
202.4%
155.9%
40.4%
23.3%
61.3%
72.8%
EBIT
1,073.7
1,148.1
1,333.6
1,471.4
1,454.5
1,711.2
1,508.4
1,327.3
1,881.2
4,443.4
EBIT % Chg.
15.1%
6.9%
16.2%
10.3%
-1.1%
17.6%
-11.8%
-12.0%
41.7%
173.1%
EBIT Margin
54.2%
52.3%
56.0%
57.5%
54.5%
62.1%
53.0%
45.5%
55.1%
110.6%
EBIT Margin % Chg.
6.1%
-3.5%
7.1%
2.6%
-5.1%
14.0%
-14.7%
-14.1%
21.0%
120.9%
Depreciation & Amortization
387.4
437.1
426.0
433.3
454.5
483.6
512.9
553.3
713.4
-
Depreciation & Amortization % Chg.
8.2%
12.8%
-2.5%
1.7%
4.9%
6.4%
6.1%
7.9%
29.0%
-
EBITDA
1,461.1
1,585.2
1,759.6
1,904.7
1,909.1
2,194.9
2,021.4
1,880.5
2,594.6
4,443.4
EBITDA % Chg.
13.2%
8.5%
11.0%
8.2%
0.2%
15.0%
-7.9%
-7.0%
38.0%
95.2%
EBITDA Margin
73.7%
72.2%
73.9%
74.4%
71.5%
79.7%
71.0%
64.5%
76.0%
110.6%
EBITDA Margin % Chg.
4.4%
-2.1%
2.3%
0.7%
-3.8%
11.4%
-10.9%
-9.1%
17.7%
57.9%